Annual report

Period2021-04-01 → 2022-03-31
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amends S100OK22. Amended by S100PVNS (2022-12-26).

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥8.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥8.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥803m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.2bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥866m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥102m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥130m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥326m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥867m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥662m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥79m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥90m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥293m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥662m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.3bnat 2022-03-31Cons.Assets
Total assets¥7.7bnat 2021-03-31Cons.Assets
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥8.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥4.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥795m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥431m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥648m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥611m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥333m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥97m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥122m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥78m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥264m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥771m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥245m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥996m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥766m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥363.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥555.972020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.392019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.12018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-160.672017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,095.84at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,773.02at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,172.72at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,187.5at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,044.02at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio29.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE37.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees145at 2022-03-31Cons.Number of employees
Employees149at 2021-03-31Cons.Number of employees
Employees164at 2020-03-31dCons.Number of employees
Employees171at 2019-03-31dCons.Number of employees
Employees186at 2018-03-31dCons.Number of employees
Revenue¥5.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Operating income¥541m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥689m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥812m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥730m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥45m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥146m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥281m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥812m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥732m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥638m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥547m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥23m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥97m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥374m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2022-03-31StandaloneAssets
Total assets¥6.3bnat 2021-03-31StandaloneAssets
Total assets¥5.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥349.892021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.642020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.762019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.432018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-205.012017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,746.06at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,435.85at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,098.41at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,139.51at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥989.76at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE23.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,862,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,862,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,622,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees91at 2022-03-31StandaloneNumber of employees
Employees93at 2021-03-31StandaloneNumber of employees
Employees98at 2020-03-31dStandaloneNumber of employees
Employees101at 2019-03-31dStandaloneNumber of employees
Employees109at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Sales On Lease Business Of Metal Formreportable segmentcapex2021-04-01 → 2022-03-31¥176m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2021-04-01 → 2022-03-31¥234m
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2022-03-3175 pure
Sales On Lease Business Of Metal Formreportable segmentrevenue2021-04-01 → 2022-03-31¥2.2bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2022-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2021-04-01 → 2022-03-31¥454m
Sales On Productreportable segmentcapex2021-04-01 → 2022-03-31¥85m
Sales On Productreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Sales On Productreportable segmentemployeesat 2022-03-3152 pure
Sales On Productreportable segmentrevenue2021-04-01 → 2022-03-31¥6.1bn
Sales On Productreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.1bn
Sales On Productreportable segmentsegment assetsat 2022-03-31¥2.6bn
Sales On Productreportable segmentsegment profit2021-04-01 → 2022-03-31¥349m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥261m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥247m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥3.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥803m
Sales On Lease Business Of Metal Formreportable segmentcapex2020-04-01 → 2021-03-31¥225m
Sales On Lease Business Of Metal Formreportable segmentdepreciation2020-04-01 → 2021-03-31¥273m
Sales On Lease Business Of Metal Formreportable segmentrevenue2020-04-01 → 2021-03-31¥2.8bn
Sales On Lease Business Of Metal Formreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.8bn
Sales On Lease Business Of Metal Formreportable segmentsegment assetsat 2021-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentsegment profit2020-04-01 → 2021-03-31¥803m
Sales On Productreportable segmentcapex2020-04-01 → 2021-03-31¥158m
Sales On Productreportable segmentdepreciation2020-04-01 → 2021-03-31¥13m
Sales On Productreportable segmentrevenue2020-04-01 → 2021-03-31¥7.8bn
Sales On Productreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.8bn
Sales On Productreportable segmentsegment assetsat 2021-03-31¥3.2bn
Sales On Productreportable segmentsegment profit2020-04-01 → 2021-03-31¥420m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥383m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥286m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.2bn
Sales On Lease Business Of Metal Formreportable segmentemployeesat 2022-03-3146 pure
Sales On Productreportable segmentemployeesat 2022-03-3136 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,469
ItemContextValueUnit
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember627969000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember995729000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1579076000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-65666000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-66299000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2476181000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3058896000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember142445000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember124873000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember142445000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember124873000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2618626000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3183769000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6275116000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6164171000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6427196000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5328681000JPY
Sales on lease business of metal form rev oaPrior1YearDuration_NonConsolidatedMember1636904000JPY
Sales on lease business of metal form rev oaCurrentYearDuration_NonConsolidatedMember1348454000JPY
Net sales and sales on lease business of metal form rev oaPrior1YearDuration_NonConsolidatedMember8064100000JPY
Net sales and sales on lease business of metal form rev oaCurrentYearDuration_NonConsolidatedMember6677135000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5684273000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4660921000JPY
Cost of sales on lease business of metal form cos exp oaPrior1YearDuration_NonConsolidatedMember625661000JPY
Cost of sales on lease business of metal form cos exp oaCurrentYearDuration_NonConsolidatedMember536960000JPY
Cost of sales and cost of sales on lease business of metal form cos exp oaPrior1YearDuration_NonConsolidatedMember6309934000JPY
Cost of sales and cost of sales on lease business of metal form cos exp oaCurrentYearDuration_NonConsolidatedMember5197882000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1754166000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1479253000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember6496000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember6658000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember57275000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember55784000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember110895000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember32884000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember56511000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember66420000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember445579000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember436042000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember26890000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember19524000JPY
Legal and employee benefits expenses sgaPrior1YearDuration_NonConsolidatedMember106380000JPY
Legal and employee benefits expenses sgaCurrentYearDuration_NonConsolidatedMember101531000JPY
Communication expenses sgaPrior1YearDuration_NonConsolidatedMember27831000JPY
Communication expenses sgaCurrentYearDuration_NonConsolidatedMember28938000JPY
Entertainment expenses sgaPrior1YearDuration_NonConsolidatedMember3027000JPY
Entertainment expenses sgaCurrentYearDuration_NonConsolidatedMember3397000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember62626000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember61680000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember28396000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass