Quarterly report · Q3
9763.TEDINET S100SSPH
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥20.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥914m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥899m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥906m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥873m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥32.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥31.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥31.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥16.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥976m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥736m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥288.26 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.78 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥345.88 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.99 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥478m |
| jpcrp040300-q3r_E04777-000Engineering And Water Supply And Sewerage Facility Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04777-000Engineering And Water Supply And Sewerage Facility Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04777-000Engineering And Water Supply And Sewerage Facility Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥49m |
| jpcrp040300-q3r_E04777-000Heavy Temporary Constructionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Constructionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Constructionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Construction Workreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Construction Workreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Construction Workreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥150m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥506m |
| jpcrp040300-q3r_E04777-000Engineering And Water Supply And Sewerage Facility Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04777-000Engineering And Water Supply And Sewerage Facility Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04777-000Engineering And Water Supply And Sewerage Facility Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥57m |
| jpcrp040300-q3r_E04777-000Heavy Temporary Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Construction Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Construction Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04777-000Heavy Temporary Construction Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 1542000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1947000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1593000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1852000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1460000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1245000000 | JPY |
| Income taxes payable | Prior1YearInstant | 140000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 87000000 | JPY |
| Contract liabilities | Prior1YearInstant | 844000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1030000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 284000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 178000000 | JPY |
| Other provision cl | Prior1YearInstant | 55000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 16000000 | JPY |
| Other cl | Prior1YearInstant | 1483000000 | JPY |
| Other cl | CurrentQuarterInstant | 1169000000 | JPY |
| Current liabilities | Prior1YearInstant | 13238000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12702000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2330000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2465000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 25000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 25000000 | JPY |
| Other ncl | Prior1YearInstant | 970000000 | JPY |
| Other ncl | CurrentQuarterInstant | 965000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3325000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3455000000 | JPY |
| Liabilities | Prior1YearInstant | 16564000000 | JPY |
| Liabilities | CurrentQuarterInstant | 16157000000 | JPY |
| Capital stock | Prior1YearInstant | 2651000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2651000000 | JPY |
| Capital surplus | Prior1YearInstant | 924000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 924000000 | JPY |
| Retained earnings | Prior1YearInstant | 9132000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9699000000 | JPY |
| Treasury stock | Prior1YearInstant | -437000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -437000000 | JPY |
| Shareholders equity | Prior1YearInstant | 12271000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12837000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 324000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 435000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1975000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1975000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 245000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 302000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -89000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -108000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2455000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2605000000 | JPY |
| Non controlling interests | Prior1YearInstant | 524000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 623000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |