Quarterly report · Q1
9760.TEDINET S100P13J
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥13.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥439m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥415m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥276m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥354m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥354m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥2.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥30.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥59.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-19.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-307.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-105.14 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥125m |
| jpcrp040300-q1r_E04823-000Education Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥295m |
| jpcrp040300-q1r_E04823-000Education Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥295m |
| jpcrp040300-q1r_E04823-000Education Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥147m |
| jpcrp040300-q1r_E04823-000Financereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04823-000Financereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04823-000Financereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥245m |
| jpcrp040300-q1r_E04823-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥200m |
| jpcrp040300-q1r_E04823-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥141m |
| jpcrp040300-q1r_E04823-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q1r_E04823-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E04823-000Sportsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E04823-000Sportsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E04823-000Sportsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥59m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥337m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥101m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥315m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥125m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥106m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥106m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥124m |
| jpcrp040300-q1r_E04823-000Education Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥387m |
| jpcrp040300-q1r_E04823-000Education Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E04823-000Education Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04823-000Education Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥121m |
| jpcrp040300-q1r_E04823-000Financereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04823-000Financereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04823-000Financereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.9bn |
| jpcrp040300-q1r_E04823-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥204m |
| jpcrp040300-q1r_E04823-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥143m |
| jpcrp040300-q1r_E04823-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E04823-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E04823-000Sportsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q1r_E04823-000Sportsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q1r_E04823-000Sportsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥62m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 1480301000 | JPY |
| Investment securities | CurrentQuarterInstant | 1147914000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2532000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 293000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 155064000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 149009000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 260188000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 262185000 | JPY |
| Other ioa | Prior1YearInstant | 98368000 | JPY |
| Other ioa | CurrentQuarterInstant | 90528000 | JPY |
| Investments and other assets | Prior1YearInstant | 1996455000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1649932000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12823217000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12411297000 | JPY |
| Assets | Prior1YearInstant | 28954754000 | JPY |
| Assets | CurrentQuarterInstant | 30426131000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 159784000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 46067000 | JPY |
| Short term loans payable | Prior1YearInstant | 5856047000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5837589000 | JPY |
| Accounts payable other | Prior1YearInstant | 8661111000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 11109109000 | JPY |
| Income taxes payable | Prior1YearInstant | 45977000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 87126000 | JPY |
| Accrued expenses | Prior1YearInstant | 75277000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 61814000 | JPY |
| Advances received | Prior1YearInstant | 167367000 | JPY |
| Advances received | CurrentQuarterInstant | 197925000 | JPY |
| Other cl | Prior1YearInstant | 7694000 | JPY |
| Other cl | CurrentQuarterInstant | 59167000 | JPY |
| Current liabilities | Prior1YearInstant | 14973261000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17398800000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 72083000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 70760000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 73468000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 76575000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 114246000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 111968000 | JPY |
| Long term lease and guarantee deposits ncl | Prior1YearInstant | 43328000 | JPY |
| Long term lease and guarantee deposits ncl | CurrentQuarterInstant | 42998000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 303127000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 302303000 | JPY |
| Liabilities | Prior1YearInstant | 15276389000 | JPY |
| Liabilities | CurrentQuarterInstant | 17701103000 | JPY |
| Capital stock | Prior1YearInstant | 3984100000 | JPY |
| Capital stock | CurrentQuarterInstant | 3984100000 | JPY |
| Capital surplus | Prior1YearInstant | 3344000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3344000000 | JPY |
| Retained earnings | Prior1YearInstant | 7352942000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6723659000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |