Annual report
9760.TEDINET S100P0PI
Period2021-04-01 → 2022-03-31
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100OMA2. Amended by S100P0ZF (2022-08-12).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥4.0bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.8bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.2bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥394m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥90m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥3.4bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥633m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥250m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥3.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥29.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.9bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥37.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥33.3bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥29.6bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.3bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.0bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥27.7bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.6bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥980m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.8bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥251m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥561m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥498m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥206m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥265m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥588m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥299m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-307.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-192.53 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.14 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.75 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.51 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥745.47 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,067.88 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,286.16 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,329.37 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,386.72 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 47.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.6% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.5% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -33.9% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -16.3% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -4.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -2.3% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.9% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 160 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 182 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 219 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 243 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 277 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥818m | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥780m | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥766m | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥861m | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥166m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥131m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | −¥5.7bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥4.0bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.3bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥604m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥314m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥5.8bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥3.6bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | −¥5.8bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥3.8bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥1.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥546m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥278m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥23.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥28.2bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥26.7bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥28.0bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.8bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥24.7bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥26.0bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥27.3bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-308.49 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-197.02 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-60.26 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.39 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.92 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥718.81 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,040.48 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,266.35 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,312.19 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,365.47 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 84.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.3% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 97.2% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -44.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -17.0% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.7% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.0% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.0% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 20,031,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,031,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,031,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,031,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,031,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 5 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 1 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 3 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 2 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 107
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 10 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥567m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥363m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥933m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥51m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥15m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥449m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥449m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥399m |
| Education Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥636,000 |
| Education Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥55m |
| Education Relatedreportable segment | employees | at 2022-03-31 | 130 pure |
| Education Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.1bn |
| Education Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.1bn |
| Education Relatedreportable segment | segment assets | at 2022-03-31 | ¥548m |
| Education Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥84m |
| Financereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥527,000 |
| Financereportable segment | employees | at 2022-03-31 | 2 pure |
| Financereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥10.4bn |
| Financereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥10.4bn |
| Financereportable segment | segment assets | at 2022-03-31 | ¥12.3bn |
| Financereportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥9.6bn |
| Leasingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥7m |
| Leasingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥257m |
| Leasingreportable segment | employees | at 2022-03-31 | 1 pure |
| Leasingreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥810m |
| Leasingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥571m |
| Leasingreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥240m |
| Leasingreportable segment | segment assets | at 2022-03-31 | ¥11.1bn |
| Leasingreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥276m |
| Sportsreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥29m |
| Sportsreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥9m |
| Sportsreportable segment | employees | at 2022-03-31 | 7 pure |
| Sportsreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥404m |
| Sportsreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥399m |
| Sportsreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4m |
| Sportsreportable segment | segment assets | at 2022-03-31 | ¥31m |
| Sportsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥27m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥36m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥322m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥13.7bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥244m |
| —segment total | segment assets | at 2022-03-31 | ¥24.0bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥327m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥449m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥25.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | −¥9.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥556m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥368m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥188m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥864m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥84m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥5m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥439m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥439m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥9.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥374m |
| Education Relatedreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥3m |
| Education Relatedreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥72m |
| Education Relatedreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Education Relatedreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Education Relatedreportable segment | segment assets | at 2021-03-31 | ¥698m |
| Education Relatedreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥171m |
| Financereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1m |
| Financereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥192,000 |
| Financereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥8.0bn |
| Financereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥8.0bn |
| Financereportable segment | segment assets | at 2021-03-31 | ¥21.7bn |
| Financereportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥4.2bn |
| Leasingreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥2m |
| Leasingreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥269m |
| Leasingreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥792m |
| Leasingreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥541m |
| Leasingreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥251m |
| Leasingreportable segment | segment assets | at 2021-03-31 | ¥11.4bn |
| Leasingreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥241m |
| Sportsreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥8m |
| Sportsreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥401m |
| Sportsreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥401m |
| Sportsreportable segment | segment assets | at 2021-03-31 | ¥147m |
| Sportsreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥27m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥6m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥350m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥11.7bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥11.5bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥251m |
| —segment total | segment assets | at 2021-03-31 | ¥33.9bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥355m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥439m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | −¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,449
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -536281000 | JPY |
| Treasury stock | CurrentYearInstant | -810210000 | JPY |
| Shareholders equity | Prior1YearInstant | 20201875000 | JPY |
| Shareholders equity | CurrentYearInstant | 13870831000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22079000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | -283937000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 116088000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 91470000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 138168000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | -192466000 | JPY |
| Net assets | Prior1YearInstant | 20340044000 | JPY |
| Net assets | CurrentYearInstant | 13678364000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43884624000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 28954754000 | JPY |
| Net sales | Prior1YearDuration | 11860889000 | JPY |
| Net sales | CurrentYearDuration | 13846154000 | JPY |
| Cost of sales | Prior1YearDuration | 15141365000 | JPY |
| Cost of sales | CurrentYearDuration | 22662650000 | JPY |
| Gross profit | Prior1YearDuration | -3280475000 | JPY |
| Gross profit | CurrentYearDuration | -8816496000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 737017000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 768171000 | JPY |
| Operating income | Prior1YearDuration | -4017493000 | JPY |
| Operating income | CurrentYearDuration | -9584667000 | JPY |
| Interest income noi | Prior1YearDuration | 87901000 | JPY |
| Interest income noi | CurrentYearDuration | 76476000 | JPY |
| Dividends income noi | Prior1YearDuration | 65192000 | JPY |
| Dividends income noi | CurrentYearDuration | 6984000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 45186000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | － | JPY |
| Miscellaneous income noi | Prior1YearDuration | 20266000 | JPY |
| Miscellaneous income noi | CurrentYearDuration | 24996000 | JPY |
| Non operating income | Prior1YearDuration | 218546000 | JPY |
| Non operating income | CurrentYearDuration | 108457000 | JPY |
| Interest expenses noe | Prior1YearDuration | 18706000 | JPY |
| Interest expenses noe | CurrentYearDuration | 28289000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | － | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 20445000 | JPY |
| Settlement money noe | Prior1YearDuration | － | JPY |
| Settlement money noe | CurrentYearDuration | 23250000 | JPY |
| Miscellaneous loss noe | Prior1YearDuration | 5686000 | JPY |
| Miscellaneous loss noe | CurrentYearDuration | 3940000 | JPY |
| Non operating expenses | Prior1YearDuration | 24392000 | JPY |
| Non operating expenses | CurrentYearDuration | 75924000 | JPY |
| Ordinary income | Prior1YearDuration | -3823339000 | JPY |
| Ordinary income | CurrentYearDuration | -9552134000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | 258647000 | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 125820000 | JPY |
| Compensation income ei | Prior1YearDuration | 55999000 | JPY |
| Compensation income ei | CurrentYearDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |