Quarterly report · Q1
9759.TEDINET S100OV6S
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥71.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥59.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥63.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥55.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥51.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.12 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.05 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.36 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.12 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥59m |
| jpcrp040300-q1r_E04822-000Financial ITreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E04822-000Financial ITreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E04822-000Financial ITreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04822-000IT Infrastructure Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04822-000IT Infrastructure Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04822-000IT Infrastructure Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E04822-000IT Infrastructure Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥421m |
| jpcrp040300-q1r_E04822-000Industry And Infrastructure ITreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E04822-000Industry And Infrastructure ITreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E04822-000Industry And Infrastructure ITreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q1r_E04822-000Industry And Infrastructure ITreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04822-000Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04822-000Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04822-000Solution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04822-000Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥147m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥18.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥54m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥52m |
| jpcrp040300-q1r_E04822-000Financial ITreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E04822-000Financial ITreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E04822-000Financial ITreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥919m |
| jpcrp040300-q1r_E04822-000IT Infrastructure Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04822-000IT Infrastructure Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04822-000IT Infrastructure Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥333m |
| jpcrp040300-q1r_E04822-000Industry And Infrastructure ITreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.6bn |
| jpcrp040300-q1r_E04822-000Industry And Infrastructure ITreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E04822-000Industry And Infrastructure ITreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E04822-000Industry And Infrastructure ITreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04822-000Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04822-000Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04822-000Solution Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E04822-000Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥93m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥16.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥40m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 2248171000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1079898000 | JPY |
| Provision for bonuses | Prior1YearInstant | 496112000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 236679000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 7650000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 72536000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 66438000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 11512000 | JPY |
| Provision for product warranties | Prior1YearInstant | 14707000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 3177221000 | JPY |
| Other cl | CurrentQuarterInstant | 3472599000 | JPY |
| Current liabilities | Prior1YearInstant | 9435349000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8035439000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1372129000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1363297000 | JPY |
| Other ncl | Prior1YearInstant | 622415000 | JPY |
| Other ncl | CurrentQuarterInstant | 631394000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1994544000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1994691000 | JPY |
| Liabilities | Prior1YearInstant | 11429894000 | JPY |
| Liabilities | CurrentQuarterInstant | 10030131000 | JPY |
| Capital stock | Prior1YearInstant | 7205864000 | JPY |
| Capital stock | CurrentQuarterInstant | 7205864000 | JPY |
| Capital surplus | Prior1YearInstant | 6773912000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6773912000 | JPY |
| Retained earnings | Prior1YearInstant | 49181234000 | JPY |
| Retained earnings | CurrentQuarterInstant | 46927263000 | JPY |
| Treasury stock | Prior1YearInstant | -13216012000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13216659000 | JPY |
| Shareholders equity | Prior1YearInstant | 49944999000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 47690381000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 532917000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 578078000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -8682000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -8682000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 295189000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 399430000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 430236000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 441975000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1249661000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1410802000 | JPY |
| Non controlling interests | Prior1YearInstant | 649676000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 643254000 | JPY |
| Net assets | Prior1YearInstant | 51844337000 | JPY |
| Net assets | CurrentQuarterInstant | 49744438000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 63274231000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 59774569000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |