Half-year report · HY
9755.TEDINET S100YWJA
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥76.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥104.6bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥108.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥104.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥29.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥79.3bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥78.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥76.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.4bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥32.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥16.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥149m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.78 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.21 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.06 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥291m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥291m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥2m |
| Dsisaster Prevention And Infrastructurereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥15.0bn |
| Dsisaster Prevention And Infrastructurereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥14.9bn |
| Dsisaster Prevention And Infrastructurereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥128m |
| Dsisaster Prevention And Infrastructurereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| Environment And Energyreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥11.8bn |
| Environment And Energyreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥11.8bn |
| Environment And Energyreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥38m |
| Environment And Energyreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥377m |
| Internationalreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥8.6bn |
| Internationalreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥8.5bn |
| Internationalreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥123m |
| Internationalreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥548m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥35.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥291m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥268m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥268m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥34m |
| Dsisaster Prevention And Infrastructurereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13.7bn |
| Dsisaster Prevention And Infrastructurereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13.6bn |
| Dsisaster Prevention And Infrastructurereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥136m |
| Dsisaster Prevention And Infrastructurereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥375m |
| Environment And Energyreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥15.2bn |
| Environment And Energyreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥15.1bn |
| Environment And Energyreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥40m |
| Environment And Energyreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| Internationalreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥8.2bn |
| Internationalreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥8.1bn |
| Internationalreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥92m |
| Internationalreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥393m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥37.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥36.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥268m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 550
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for shareholder benefit program cl | Prior1YearInstant | － | JPY |
| Provision for shareholder benefit program cl | InterimInstant | 51000000 | JPY |
| Other cl | Prior1YearInstant | 10911000000 | JPY |
| Other cl | InterimInstant | 10273000000 | JPY |
| Current liabilities | Prior1YearInstant | 20863000000 | JPY |
| Current liabilities | InterimInstant | 17136000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1547000000 | JPY |
| Long term loans payable | InterimInstant | 1144000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1911000000 | JPY |
| Net defined benefit liability | InterimInstant | 1956000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 585000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 562000000 | JPY |
| Other ncl | Prior1YearInstant | 4803000000 | JPY |
| Other ncl | InterimInstant | 4538000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8847000000 | JPY |
| Noncurrent liabilities | InterimInstant | 8200000000 | JPY |
| Liabilities | Prior1YearInstant | 29710000000 | JPY |
| Liabilities | InterimInstant | 25337000000 | JPY |
| Capital stock | Prior1YearInstant | 16174000000 | JPY |
| Capital stock | InterimInstant | 16174000000 | JPY |
| Capital surplus | Prior1YearInstant | 9289000000 | JPY |
| Capital surplus | InterimInstant | 9289000000 | JPY |
| Retained earnings | Prior1YearInstant | 49991000000 | JPY |
| Retained earnings | InterimInstant | 50137000000 | JPY |
| Treasury stock | Prior1YearInstant | -3246000000 | JPY |
| Treasury stock | InterimInstant | -3236000000 | JPY |
| Shareholders equity | Prior1YearInstant | 72208000000 | JPY |
| Shareholders equity | InterimInstant | 72364000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1126000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 890000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -3028000000 | JPY |
| Revaluation reserve for land | InterimInstant | -3076000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6739000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 7474000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 873000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 772000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5711000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 6060000000 | JPY |
| Non controlling interests | Prior1YearInstant | 885000000 | JPY |
| Non controlling interests | InterimInstant | 880000000 | JPY |
| Net assets | Prior1YearInstant | 78805000000 | JPY |
| Net assets | InterimInstant | 79306000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 108515000000 | JPY |
| Liabilities and net assets | InterimInstant | 104643000000 | JPY |
| Net sales | Prior1InterimDuration | 36806000000 | JPY |
| Net sales | InterimDuration | 35161000000 | JPY |
| Cost of sales | Prior1InterimDuration | 24266000000 | JPY |
| Cost of sales | InterimDuration | 23417000000 | JPY |
| Gross profit | Prior1InterimDuration | 12539000000 | JPY |
| Gross profit | InterimDuration | 11744000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |