Half-year report · Q2
9755.TEDINET S100U7SX
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥65.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥105.7bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥100.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥91.3bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.6bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥25.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.2bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥75.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥72.7bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥870m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥824m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥598m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥647m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥822m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.72 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.19 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.87 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥294m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥294m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥11m |
| jpcrp040300-q2r_E04816-000Dsisaster Prevention And Infrastructurereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥12.1bn |
| jpcrp040300-q2r_E04816-000Dsisaster Prevention And Infrastructurereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.0bn |
| jpcrp040300-q2r_E04816-000Dsisaster Prevention And Infrastructurereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥131m |
| jpcrp040300-q2r_E04816-000Dsisaster Prevention And Infrastructurereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥170m |
| jpcrp040300-q2r_E04816-000Environment And Energyreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥12.8bn |
| jpcrp040300-q2r_E04816-000Environment And Energyreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.7bn |
| jpcrp040300-q2r_E04816-000Environment And Energyreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥22m |
| jpcrp040300-q2r_E04816-000Environment And Energyreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E04816-000Internationalreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥10.0bn |
| jpcrp040300-q2r_E04816-000Internationalreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥9.9bn |
| jpcrp040300-q2r_E04816-000Internationalreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥140m |
| jpcrp040300-q2r_E04816-000Internationalreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥34.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥34.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥294m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥387m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥387m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥10m |
| jpcrp040300-q2r_E04816-000Dsisaster Prevention And Infrastructurereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥11.1bn |
| jpcrp040300-q2r_E04816-000Dsisaster Prevention And Infrastructurereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥11.0bn |
| jpcrp040300-q2r_E04816-000Dsisaster Prevention And Infrastructurereportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥132m |
| jpcrp040300-q2r_E04816-000Dsisaster Prevention And Infrastructurereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q2r_E04816-000Environment And Energyreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥10.7bn |
| jpcrp040300-q2r_E04816-000Environment And Energyreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥10.6bn |
| jpcrp040300-q2r_E04816-000Environment And Energyreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥77m |
| jpcrp040300-q2r_E04816-000Environment And Energyreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E04816-000Internationalreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E04816-000Internationalreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥7.3bn |
| jpcrp040300-q2r_E04816-000Internationalreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥177m |
| jpcrp040300-q2r_E04816-000Internationalreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥28.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥387m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 1508000000 | JPY |
| Work in process | CurrentQuarterInstant | 1935000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4358000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4799000000 | JPY |
| Other ca | Prior1YearInstant | 1525000000 | JPY |
| Other ca | CurrentQuarterInstant | 1792000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -55000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -88000000 | JPY |
| Current assets | Prior1YearInstant | 74506000000 | JPY |
| Current assets | CurrentQuarterInstant | 75958000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4783000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5301000000 | JPY |
| Land | Prior1YearInstant | 6081000000 | JPY |
| Land | CurrentQuarterInstant | 6941000000 | JPY |
| Other net ppe | Prior1YearInstant | 2848000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4405000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13712000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16648000000 | JPY |
| Goodwill | Prior1YearInstant | 1116000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1203000000 | JPY |
| Other ia | Prior1YearInstant | 1108000000 | JPY |
| Other ia | CurrentQuarterInstant | 1086000000 | JPY |
| Intangible assets | Prior1YearInstant | 2225000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2289000000 | JPY |
| Investment securities | Prior1YearInstant | 5056000000 | JPY |
| Investment securities | CurrentQuarterInstant | 5547000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2128000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2093000000 | JPY |
| Other ioa | Prior1YearInstant | 3423000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3544000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -386000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -366000000 | JPY |
| Investments and other assets | Prior1YearInstant | 10221000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10819000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26159000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 29757000000 | JPY |
| Assets | Prior1YearInstant | 100666000000 | JPY |
| Assets | CurrentQuarterInstant | 105715000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 936000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 981000000 | JPY |
| Accounts payable operating specific | Prior1YearInstant | 3485000000 | JPY |
| Accounts payable operating specific | CurrentQuarterInstant | 2596000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1375000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1526000000 | JPY |
| Income taxes payable | Prior1YearInstant | 853000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 881000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 157000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 178000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 165000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 577000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |