Quarterly report · Q3
9755.TEDINET S100S9S2
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥59.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥95.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥89.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥18.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥70.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.91 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.61 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.4 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.45 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥765m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥765m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥48m |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥818m |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥17.1bn |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥16.4bn |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥651m |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥207m |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9.8bn |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥47m |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥196m |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥12.8bn |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥12.7bn |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥731m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥47.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥46.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥765m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥863m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥863m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.1bn |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.1bn |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥33m |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥695m |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.4bn |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.7bn |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥171m |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥84m |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥190m |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥42.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥41.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥863m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1694100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0660 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1174000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 520100 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1694100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0660 | |
| Cash and deposits | Prior1YearInstant | 22293000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 27741000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2892000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 3084000000 | JPY |
| Accounts receivable completed operation and contract assets ca | Prior1YearInstant | 29351000000 | JPY |
| Accounts receivable completed operation and contract assets ca | CurrentQuarterInstant | 25678000000 | JPY |
| Lease receivables and investment assets ca | Prior1YearInstant | 3900000000 | JPY |
| Lease receivables and investment assets ca | CurrentQuarterInstant | 4342000000 | JPY |
| Short term investment securities | Prior1YearInstant | 989000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 0 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1094000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1425000000 | JPY |
| Work in process | Prior1YearInstant | 1356000000 | JPY |
| Work in process | CurrentQuarterInstant | 1754000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3591000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4484000000 | JPY |
| Other ca | Prior1YearInstant | 1672000000 | JPY |
| Other ca | CurrentQuarterInstant | 1590000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -26000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -40000000 | JPY |
| Current assets | Prior1YearInstant | 67114000000 | JPY |
| Current assets | CurrentQuarterInstant | 70061000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4476000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4928000000 | JPY |
| Land | Prior1YearInstant | 5883000000 | JPY |
| Land | CurrentQuarterInstant | 6269000000 | JPY |
| Other net ppe | Prior1YearInstant | 2731000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2961000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13092000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14159000000 | JPY |
| Goodwill | Prior1YearInstant | 0 | JPY |
| Goodwill | CurrentQuarterInstant | 1191000000 | JPY |
| Other ia | Prior1YearInstant | 1183000000 | JPY |
| Other ia | CurrentQuarterInstant | 1084000000 | JPY |
| Intangible assets | Prior1YearInstant | 1183000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2275000000 | JPY |
| Investment securities | Prior1YearInstant | 4541000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4972000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1749000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1693000000 | JPY |
| Other ioa | Prior1YearInstant | 2106000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2374000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -422000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -402000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |