Quarterly report · Q3
9755.TEDINET S100PL97
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥51.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥89.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥85.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥85.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥69.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥69.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.4 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.45 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.92 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.28 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.64 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥863m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥863m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.1bn |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.1bn |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥33m |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥695m |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.4bn |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.7bn |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥171m |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.1bn |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥84m |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥190m |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥12.0bn |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥42.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥41.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥863m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥589m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥589m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1m |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥32m |
| jpcrp040300-q3r_E04816-000Environmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥857m |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥13.9bn |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥489m |
| jpcrp040300-q3r_E04816-000Infrastructure Maintenance Management And Renovationreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥808m |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.0bn |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥8.9bn |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥54m |
| jpcrp040300-q3r_E04816-000Natural Disaster Prevention And Mitigationreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥449m |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q3r_E04816-000Natural Resources And Energyreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥886m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥38.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥589m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1746800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0655 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1206700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 540100 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1746800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0655 | |
| Cash and deposits | Prior1YearInstant | 29851000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 32148000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1534000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2383000000 | JPY |
| Accounts receivable completed operation | Prior1YearInstant | 22647000000 | JPY |
| Accounts receivable completed operation | CurrentQuarterInstant | 21088000000 | JPY |
| Lease receivables and investment assets ca | Prior1YearInstant | 3858000000 | JPY |
| Lease receivables and investment assets ca | CurrentQuarterInstant | 3807000000 | JPY |
| Short term investment securities | Prior1YearInstant | 1649000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 1093000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 924000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1209000000 | JPY |
| Work in process | Prior1YearInstant | 1035000000 | JPY |
| Work in process | CurrentQuarterInstant | 1832000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2594000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3533000000 | JPY |
| Other ca | Prior1YearInstant | 699000000 | JPY |
| Other ca | CurrentQuarterInstant | 1117000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -26000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -29000000 | JPY |
| Current assets | Prior1YearInstant | 64768000000 | JPY |
| Current assets | CurrentQuarterInstant | 68186000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4439000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4501000000 | JPY |
| Land | Prior1YearInstant | 5825000000 | JPY |
| Land | CurrentQuarterInstant | 5905000000 | JPY |
| Other net ppe | Prior1YearInstant | 1627000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2438000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11892000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12845000000 | JPY |
| Other ia | Prior1YearInstant | 1001000000 | JPY |
| Other ia | CurrentQuarterInstant | 932000000 | JPY |
| Intangible assets | Prior1YearInstant | 1001000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 932000000 | JPY |
| Investment securities | Prior1YearInstant | 4723000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4296000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1913000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1743000000 | JPY |
| Other ioa | Prior1YearInstant | 1840000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2082000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -478000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -443000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7998000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7679000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |