Quarterly report · Q2
9753.TEDINET S100S6B2
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥20.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥876m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥922m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥922m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥615m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥615m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥5.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥5.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥557m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥642,000 | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥463m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥318m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥314m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥63.77 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.19 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.47 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥9.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥796m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥543m | 2022-04-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥4.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥202m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥312m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥55.3 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.3 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 1550663000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1481614000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 65184000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 65229000 | JPY |
| Other ncl | Prior1YearInstant | 29800000 | JPY |
| Other ncl | CurrentQuarterInstant | 29800000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1845647000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1746643000 | JPY |
| Liabilities | Prior1YearInstant | 5180751000 | JPY |
| Liabilities | CurrentQuarterInstant | 4966440000 | JPY |
| Capital stock | Prior1YearInstant | 1180897000 | JPY |
| Capital stock | CurrentQuarterInstant | 1180897000 | JPY |
| Capital surplus | Prior1YearInstant | 1105410000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1104785000 | JPY |
| Retained earnings | Prior1YearInstant | 5120982000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5446889000 | JPY |
| Treasury stock | Prior1YearInstant | -536974000 | JPY |
| Treasury stock | CurrentQuarterInstant | -533686000 | JPY |
| Shareholders equity | Prior1YearInstant | 6870316000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7198885000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 473999000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 620087000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 150944000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 154586000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 624943000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 774673000 | JPY |
| Net assets | Prior1YearInstant | 7495260000 | JPY |
| Net assets | CurrentQuarterInstant | 7973559000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12676012000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12940000000 | JPY |
| Net sales | CurrentYTDDuration | 10948569000 | JPY |
| Cost of sales | CurrentYTDDuration | 8712396000 | JPY |
| Gross profit | CurrentYTDDuration | 2236172000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1359738000 | JPY |
| Operating income | CurrentYTDDuration | 876433000 | JPY |
| Interest income noi | CurrentYTDDuration | 3606000 | JPY |
| Dividends income noi | CurrentYTDDuration | 28234000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 7473000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 3209000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 4085000 | JPY |
| Non operating income | CurrentYTDDuration | 46610000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 634000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 9000 | JPY |
| Non operating expenses | CurrentYTDDuration | 643000 | JPY |
| Ordinary income | CurrentYTDDuration | 922400000 | JPY |
| Income before income taxes | CurrentYTDDuration | 922400000 | JPY |
| Income taxes | CurrentYTDDuration | 307040000 | JPY |
| Profit loss | CurrentYTDDuration | 615359000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 615359000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |