Quarterly report · Q1
9753.TEDINET S100ROAC
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥20.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥512m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥554m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥554m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥372m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥372m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥12.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥4.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥4.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.58 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.47 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥4.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥434m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥295m | 2022-04-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.7bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥6.3bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| EPS (basic) | ¥30 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 428229000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 202785000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1180949000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 595282000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 36051000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 43706000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 8501000 | JPY |
| Other cl | Prior1YearInstant | 376080000 | JPY |
| Other cl | CurrentQuarterInstant | 818460000 | JPY |
| Current liabilities | Prior1YearInstant | 3335104000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2773988000 | JPY |
| Long term loans payable | Prior1YearInstant | 200000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 185000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1550663000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1528378000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 65184000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 65206000 | JPY |
| Other ncl | Prior1YearInstant | 29800000 | JPY |
| Other ncl | CurrentQuarterInstant | 29800000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1845647000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1808385000 | JPY |
| Liabilities | Prior1YearInstant | 5180751000 | JPY |
| Liabilities | CurrentQuarterInstant | 4582373000 | JPY |
| Capital stock | Prior1YearInstant | 1180897000 | JPY |
| Capital stock | CurrentQuarterInstant | 1180897000 | JPY |
| Capital surplus | Prior1YearInstant | 1105410000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1107184000 | JPY |
| Retained earnings | Prior1YearInstant | 5120982000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5203732000 | JPY |
| Treasury stock | Prior1YearInstant | -536974000 | JPY |
| Treasury stock | CurrentQuarterInstant | -536974000 | JPY |
| Shareholders equity | Prior1YearInstant | 6870316000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6954840000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 473999000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 571995000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 150944000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 152765000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 624943000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 724760000 | JPY |
| Net assets | Prior1YearInstant | 7495260000 | JPY |
| Net assets | CurrentQuarterInstant | 7679600000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12676012000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 12261974000 | JPY |
| Net sales | CurrentYTDDuration | 5504920000 | JPY |
| Cost of sales | CurrentYTDDuration | 4286062000 | JPY |
| Gross profit | CurrentYTDDuration | 1218858000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 707306000 | JPY |
| Operating income | CurrentYTDDuration | 511551000 | JPY |
| Interest income noi | CurrentYTDDuration | 1384000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |