Quarterly report · Q2
9753.TEDINET S100PJBU
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥756m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥653m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥796m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥700m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥792m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥719m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥543m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥849m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥494m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥202m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥339m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥408m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥84m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥312m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥90m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥233m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.3 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.3 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.65 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.81 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,200,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4782154000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 3098821000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 3256510000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 14589000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 160058000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 205056000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4225000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1025000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8154558000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8242697000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 94638000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 90169000 | JPY |
| Vehicles tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 10577000 | JPY |
| Vehicles tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 8772000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 116992000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 116992000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 222208000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 215933000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 115882000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 98698000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 8689000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 8689000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 124572000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 107388000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1522182000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1543973000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 931707000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 924861000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 254695000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 254140000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2708585000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2722976000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3055365000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3046298000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11209924000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11288995000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 805333000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 760335000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 336569000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 203339000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 303291000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 294368000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1014733000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1171285000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 23948000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 387867000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |