Quarterly report · Q1
9753.TEDINET S100P0MN
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥18.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥405m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥363m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥434m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥385m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥430m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥403m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥295m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥849m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥277m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥10.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥30 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.78 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.84 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,200,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,200,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10686370000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 805333000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 693981000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 336569000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 210680000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 303291000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 156164000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1014733000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 519257000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 23948000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 387867000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 721705000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2941743000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2361788000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1748138000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1741488000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 64146000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 64163000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 29800000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 29800000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2002085000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1985452000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4943828000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4347241000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1180897000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1180897000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1291045000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1291045000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4030550000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4128916000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -580778000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -580778000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5921715000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6020081000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 344380000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 319047000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 344380000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 319047000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6266096000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6339129000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11209924000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10686370000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4629870000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4767555000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3625996000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |