Quarterly report · Q3
9749.TEDINET S100S78T
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥223.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥278.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥209.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥15.5bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥13.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥15.8bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.0bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥16.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥10.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥251.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥240.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥234.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥88.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥160.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥152.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥149.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥32.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥148.36 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.92 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.14 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥148.13 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥181.08 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.97 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥10.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥10.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥646m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥564m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥0 |
| jpcrp040300-q3r_E04810-000Facility Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E04810-000Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E04810-000Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥396m |
| jpcrp040300-q3r_E04810-000Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥801m |
| jpcrp040300-q3r_E04810-000SI Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥211.5bn |
| jpcrp040300-q3r_E04810-000SI Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥211.4bn |
| jpcrp040300-q3r_E04810-000SI Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥83m |
| jpcrp040300-q3r_E04810-000SI Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥14.1bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥214.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥213.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥479m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥224.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥223.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥15.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥10.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥9.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥537m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥566m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q3r_E04810-000Facility Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E04810-000Facility Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E04810-000Facility Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥398m |
| jpcrp040300-q3r_E04810-000Facility Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥644m |
| jpcrp040300-q3r_E04810-000SI Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥198.2bn |
| jpcrp040300-q3r_E04810-000SI Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥198.2bn |
| jpcrp040300-q3r_E04810-000SI Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥67m |
| jpcrp040300-q3r_E04810-000SI Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥12.7bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥200.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥200.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥466m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥210.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥209.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥13.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 562
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | CurrentQuarterInstant | 9191000000 | JPY |
| Other ppe | Prior1YearInstant | 13041000000 | JPY |
| Other ppe | CurrentQuarterInstant | 13531000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -10360000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -10670000000 | JPY |
| Other net ppe | Prior1YearInstant | 2680000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2860000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 99160000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 99037000000 | JPY |
| Goodwill | Prior1YearInstant | 336000000 | JPY |
| Goodwill | CurrentQuarterInstant | 288000000 | JPY |
| Software | Prior1YearInstant | 5050000000 | JPY |
| Software | CurrentQuarterInstant | 4752000000 | JPY |
| Other ia | Prior1YearInstant | 39000000 | JPY |
| Other ia | CurrentQuarterInstant | 32000000 | JPY |
| Intangible assets | Prior1YearInstant | 5426000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5073000000 | JPY |
| Investment securities | Prior1YearInstant | 7693000000 | JPY |
| Investment securities | CurrentQuarterInstant | 9848000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 7274000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 7944000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3454000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 4071000000 | JPY |
| Other ioa | Prior1YearInstant | 5117000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4326000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -20000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -54000000 | JPY |
| Investments and other assets | Prior1YearInstant | 23518000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 26136000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 128104000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 130247000000 | JPY |
| Assets | Prior1YearInstant | 240835000000 | JPY |
| Assets | CurrentQuarterInstant | 251925000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 14083000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 14208000000 | JPY |
| Short term loans payable | Prior1YearInstant | 12141000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 14417000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5714000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 360000000 | JPY |
| Accrued expenses | Prior1YearInstant | 5503000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 5788000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2828000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4725000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7470000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 13849000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 286000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 351000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 421000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 153000000 | JPY |
| Provision for loss on business withdrawal cl | Prior1YearInstant | 30000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |