Quarterly report · Q1
9749.TEDINET S100QQ6Z
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥278.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥68.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥19.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.4bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.4bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥242.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥240.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥232.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥88.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥154.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥152.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥144.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥118m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥387m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥174m | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥119.95 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥362.57 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.43 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥119.83 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥362.15 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.36 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥221m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥252m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥390m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥390m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥890m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥750m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥223m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥71.1bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥27m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.4bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥72.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥71.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥168m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥76.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥75.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥307m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥334m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥334m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥841m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥706m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥134m |
| jpcrp040300-q1r_E04810-000Facility Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥170m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥65.0bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥64.9bn |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥29m |
| jpcrp040300-q1r_E04810-000SI Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.6bn |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥65.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥65.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥163m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥69.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥68.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥334m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 井 雅 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)横 山 雄 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 68874000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 75631000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 278783000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 5446000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 6050000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 19205000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 3337000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 3768000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 11379000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 3950000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 4686000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 13939000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 144355000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 154604000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 152744000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 232192000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 242891000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 240835000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 106.43 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 119.95 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 362.57 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 106.36 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 119.83 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 362.15 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.547 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.559 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.557 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -1758000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -118000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 13519000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -2637000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -2467000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -15522000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 174000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -387000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -5911000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 37021000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 30153000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 33086000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 33700000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 33700000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 33700000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 33700000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |