Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥133.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥127.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥119.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥107.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥96.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥18.8bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥17.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥18.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥17.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥16.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.9bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥18.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥17.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥12.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥12.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥93.6bnat 2025-03-31Cons.Assets
Total assets¥90.8bnat 2024-03-31Cons.Assets
Total assets¥84.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥81.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥75.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥44.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥43.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥48.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥47.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥46.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥45.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥44.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥53.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥52.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥53.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥52.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥51.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥49.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥45.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥12.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥998m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥446m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥270m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥307m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥165.012024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.012023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.872022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.852021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.262020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥631.76at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥617.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥595.74at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥565.21at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥544.81at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE26.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE26.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE26.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE20.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE15.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees13,319at 2025-03-31Cons.Number of employees
Employees13,489at 2024-03-31Cons.Number of employees
Employees13,039at 2023-03-31dCons.Number of employees
Employees12,442at 2022-03-31dCons.Number of employees
Employees11,794at 2021-03-31dCons.Number of employees
Revenue¥7.7bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥43.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.5bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Operating income¥7.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥9.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥7.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥10.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥14.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥10.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥7.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥8.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥10.7bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.9bnat 2025-03-31StandaloneAssets
Total assets¥23.6bnat 2024-03-31StandaloneAssets
Total assets¥68.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥67.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥723mat 2025-03-31StandaloneLiabilities
Total liabilities¥225mat 2024-03-31StandaloneLiabilities
Net assets / equity¥18.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥23.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥37.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥37.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥38.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥14.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥90.82024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.612022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.772020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1982024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1142023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1022022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥217.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1842020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥235.86at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥303.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥472.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥466.47at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥465.61at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio96.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE33.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE27.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE28.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued78,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued78,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued82,500,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,100,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,600,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8,331at 2023-03-31dStandaloneNumber of employees
Employees8,080at 2022-03-31dStandaloneNumber of employees
Employees7,869at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Otherother segmentscapex2024-04-01 → 2025-03-31¥5m
Otherother segmentsdepreciation2024-04-01 → 2025-03-31¥104m
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥7.7bn
Otherother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥7.7bn
Otherother segmentssegment assetsat 2025-03-31¥18.9bn
Otherother segmentssegment profit2024-04-01 → 2025-03-31¥7.0bn
Recruiting Placement Business For Engineersreportable segmentcapex2024-04-01 → 2025-03-31¥2m
Recruiting Placement Business For Engineersreportable segmentdepreciation2024-04-01 → 2025-03-31¥6m
Recruiting Placement Business For Engineersreportable segmentemployeesat 2025-03-3157 pure
Recruiting Placement Business For Engineersreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Recruiting Placement Business For Engineersreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Recruiting Placement Business For Engineersreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Recruiting Placement Business For Engineersreportable segmentsegment assetsat 2025-03-31¥915m
Recruiting Placement Business For Engineersreportable segmentsegment profit2024-04-01 → 2025-03-31¥568m
Temporary Staffing Businessreportable segmentcapex2024-04-01 → 2025-03-31¥152m
Temporary Staffing Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥180m
Temporary Staffing Businessreportable segmentemployeesat 2025-03-3113262 pure
Temporary Staffing Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥131.6bn
Temporary Staffing Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥131.6bn
Temporary Staffing Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3m
Temporary Staffing Businessreportable segmentsegment assetsat 2025-03-31¥76.0bn
Temporary Staffing Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥18.3bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥160m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥292m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥140.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥133.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥95.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥25.9bn
Otherother segmentsdepreciation2023-04-01 → 2024-03-31¥69m
Otherother segmentsrevenue2023-04-01 → 2024-03-31¥2.5bn
Otherother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥2.5bn
Otherother segmentssegment assetsat 2024-03-31¥23.6bn
Otherother segmentssegment profit2023-04-01 → 2024-03-31¥2.2bn
Recruiting Placement Business For Engineersreportable segmentcapex2023-04-01 → 2024-03-31¥9m
Recruiting Placement Business For Engineersreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
Recruiting Placement Business For Engineersreportable segmentrevenue2023-04-01 → 2024-03-31¥1.4bn
Recruiting Placement Business For Engineersreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.4bn
Recruiting Placement Business For Engineersreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥29m
Recruiting Placement Business For Engineersreportable segmentsegment assetsat 2024-03-31¥765m
Recruiting Placement Business For Engineersreportable segmentsegment profit2023-04-01 → 2024-03-31¥458m
Temporary Staffing Businessreportable segmentcapex2023-04-01 → 2024-03-31¥243m
Temporary Staffing Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥293m
Temporary Staffing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥125.6bn
Temporary Staffing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥125.6bn
Temporary Staffing Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥3m
Temporary Staffing Businessreportable segmentsegment assetsat 2024-03-31¥66.5bn
Temporary Staffing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥17.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥252m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥370m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥129.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥127.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥90.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥19.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,303
ItemContextValueUnit
Shareholders equityPrior1YearInstant48122000000JPY
Shareholders equityCurrentYearInstant48508000000JPY
Revaluation reserve for landPrior1YearInstant-662000000JPY
Revaluation reserve for landCurrentYearInstant-508000000JPY
Remeasurements of defined benefit plansPrior1YearInstant236000000JPY
Remeasurements of defined benefit plansCurrentYearInstant776000000JPY
Valuation and translation adjustmentsPrior1YearInstant-425000000JPY
Valuation and translation adjustmentsCurrentYearInstant267000000JPY
Net assetsPrior1YearInstant47696000000JPY
Net assetsCurrentYearInstant48776000000JPY
Liabilities and net assetsPrior1YearInstant90761000000JPY
Liabilities and net assetsCurrentYearInstant93605000000JPY
Net salesPrior1YearDuration126976000000JPY
Net salesCurrentYearDuration133068000000JPY
Cost of salesPrior1YearDuration92741000000JPY
Cost of salesCurrentYearDuration97135000000JPY
Gross profitPrior1YearDuration34234000000JPY
Gross profitCurrentYearDuration35933000000JPY
Selling general and administrative expensesPrior1YearDuration16573000000JPY
Selling general and administrative expensesCurrentYearDuration17102000000JPY
Operating incomePrior1YearDuration17660000000JPY
Operating incomeCurrentYearDuration18830000000JPY
Interest income noiPrior1YearDuration1000000JPY
Interest income noiCurrentYearDuration29000000JPY
Subsidy income noi bountyPrior1YearDuration29000000JPY
Subsidy income noi bountyCurrentYearDuration47000000JPY
Interest on refund noiPrior1YearDuration-JPY
Interest on refund noiCurrentYearDuration7000000JPY
Other noiPrior1YearDuration13000000JPY
Other noiCurrentYearDuration9000000JPY
Non operating incomePrior1YearDuration44000000JPY
Non operating incomeCurrentYearDuration94000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration9000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration2000000JPY
Commitment fee noePrior1YearDuration2000000JPY
Commitment fee noeCurrentYearDuration1000000JPY
Bad debts expenses noePrior1YearDuration0JPY
Bad debts expenses noeCurrentYearDuration5000000JPY
Other noePrior1YearDuration25000000JPY
Other noeCurrentYearDuration2000000JPY
Non operating expensesPrior1YearDuration37000000JPY
Non operating expensesCurrentYearDuration12000000JPY
Ordinary incomePrior1YearDuration17667000000JPY
Ordinary incomeCurrentYearDuration18911000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration0JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration0JPY
Extraordinary incomeCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration3000000JPY
Impairment loss elCurrentYearDuration620000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass