Quarterly report · Q2
9743.TEDINET S100RUB0
Period2023-02-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100UDS2 (2024-09-17).
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.9bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥64.2bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.6bn | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥648m | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥794m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥719m | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥724m | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥927m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥460m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥460m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥927m | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥460m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥46.4bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥41.9bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥42.5bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.3bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥12.4bn | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.1bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥29.4bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥29.8bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.6bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.9bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.5bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.4bn | at 2022-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥989m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥174m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥179m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥704m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥635m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.45 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.01 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.68 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.7 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.1 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.9% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2023-07-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2023-07-31 | ¥193m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-07-31 | ¥58m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-07-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-07-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-07-31 | ¥4m |
| jpcrp040300-q2r_E00208-000Chain Store Marketreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥11.0bn |
| jpcrp040300-q2r_E00208-000Chain Store Marketreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥11.0bn |
| jpcrp040300-q2r_E00208-000Chain Store Marketreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥468m |
| jpcrp040300-q2r_E00208-000Commercial And Other Facility Marketreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥22.7bn |
| jpcrp040300-q2r_E00208-000Commercial And Other Facility Marketreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥22.7bn |
| jpcrp040300-q2r_E00208-000Commercial And Other Facility Marketreportable segment | segment profit | 2023-02-01 → 2023-07-31 | ¥942m |
| jpcrp040300-q2r_E00208-000Cultural Facility Marketreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥5.0bn |
| jpcrp040300-q2r_E00208-000Cultural Facility Marketreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥5.0bn |
| jpcrp040300-q2r_E00208-000Cultural Facility Marketreportable segment | segment profit | 2023-02-01 → 2023-07-31 | −¥114m |
| —segment total | revenue | 2023-02-01 → 2023-07-31 | ¥38.7bn |
| —segment total | revenue external | 2023-02-01 → 2023-07-31 | ¥38.7bn |
| —segment total | segment profit | 2023-02-01 → 2023-07-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-07-31 | ¥40.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-07-31 | ¥38.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-07-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-07-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-07-31 | ¥176m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-07-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-07-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-07-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-07-31 | ¥222,000 |
| jpcrp040300-q2r_E00208-000Chain Store Marketreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥9.6bn |
| jpcrp040300-q2r_E00208-000Chain Store Marketreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥9.6bn |
| jpcrp040300-q2r_E00208-000Chain Store Marketreportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥403m |
| jpcrp040300-q2r_E00208-000Commercial And Other Facility Marketreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥16.4bn |
| jpcrp040300-q2r_E00208-000Commercial And Other Facility Marketreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥16.4bn |
| jpcrp040300-q2r_E00208-000Commercial And Other Facility Marketreportable segment | segment profit | 2022-02-01 → 2022-07-31 | −¥23m |
| jpcrp040300-q2r_E00208-000Cultural Facility Marketreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥5.4bn |
| jpcrp040300-q2r_E00208-000Cultural Facility Marketreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥5.4bn |
| jpcrp040300-q2r_E00208-000Cultural Facility Marketreportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥227m |
| —segment total | revenue | 2022-02-01 → 2022-07-31 | ¥31.4bn |
| —segment total | revenue external | 2022-02-01 → 2022-07-31 | ¥31.4bn |
| —segment total | segment profit | 2022-02-01 → 2022-07-31 | ¥607m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-07-31 | ¥32.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-07-31 | ¥31.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-07-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-07-31 | ¥647m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1YTDDuration | -179049000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -173785000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -82210000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -79000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -4805000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -5798000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -39000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -71000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1YTDDuration | 78855000 | JPY |
| Proceeds from sales of treasury stock fin cf | CurrentYTDDuration | 102042000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -626454000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -721603000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -634653000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -704430000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -7601000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 21817000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 167737000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 1143775000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 16356523000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 15739972000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 16524260000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 16883748000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 993300000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 1223754000 | JPY |
| Merchandise | Prior1YearInstant | 655480000 | JPY |
| Merchandise | CurrentQuarterInstant | 709461000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant | 91000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant | 61000 | JPY |
| Inventories | Prior1YearInstant | 1648872000 | JPY |
| Inventories | CurrentQuarterInstant | 1933276000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -26094000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 1924000 | JPY |
| Employees salaries and allowances sgacns | Prior1YTDDuration | 1894076000 | JPY |
| Employees salaries and allowances sgacns | CurrentYTDDuration | 1990628000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 515589000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 545342000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 115994000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 114408000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00208-000CommercialAndOtherFacilityMarketReportableSegmentsMember | 16420542000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00208-000ChainStoreMarketReportableSegmentsMember | 9565018000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00208-000CulturalFacilityMarketReportableSegmentsMember | 5445309000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 31430870000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 175637000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 31606507000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 31606507000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00208-000CommercialAndOtherFacilityMarketReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00208-000ChainStoreMarketReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00208-000CulturalFacilityMarketReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |