Annual report
9743.TEDINET S100QNES
Period2022-02-01 → 2023-01-31
Filed2023-04-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100UDS0 (2024-09-17).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.2bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥62.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales |
| Revenue | ¥69.2bn | 2020-02-01 → 2021-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥81.7bn | 2019-02-01 → 2020-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥82.7bn | 2018-02-01 → 2019-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥617m | 2022-02-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-02-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥794m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2020-02-01 → 2021-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2019-02-01 → 2020-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2018-02-01 → 2019-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥783m | 2022-02-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-02-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥460m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2020-02-01 → 2021-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2019-02-01 → 2020-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2018-02-01 → 2019-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥460m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥41.9bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥42.6bn | at 2021-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥46.8bn | at 2020-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥43.6bn | at 2019-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥16.2bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.4bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥29.2bn | at 2021-01-31d | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2020-01-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥26.9bn | at 2019-01-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.7bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.4bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2021-01-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2020-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥16.9bn | at 2019-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥994m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.2bn | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥906m | 2019-02-01 → 2020-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.8bn | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥823m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥60m | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥405m | 2019-02-01 → 2020-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥118m | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2022-02-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2019-02-01 → 2020-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.3bn | 2018-02-01 → 2019-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥9.68 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.13 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.19 | 2020-02-01 → 2021-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.53 | 2019-02-01 → 2020-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.63 | 2018-02-01 → 2019-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥617.96 | at 2023-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥613.11 | at 2022-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥613.53 | at 2021-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥594.83 | at 2020-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥562.7 | at 2019-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 70.3% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2021-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2020-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2019-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.6% | 2022-02-01 → 2023-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2021-02-01 → 2022-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2020-02-01 → 2021-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.8% | 2019-02-01 → 2020-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.0% | 2018-02-01 → 2019-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,404 | at 2023-01-31 | Cons. | Number of employees |
| Employees | 1,410 | at 2022-01-31 | Cons. | Number of employees |
| Employees | 1,296 | at 2021-01-31d | Cons. | Number of employees |
| Employees | 1,273 | at 2020-01-31d | Cons. | Number of employees |
| Employees | 1,234 | at 2019-01-31d | Cons. | Number of employees |
| Revenue | ¥60.6bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥60.1bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales |
| Revenue | ¥66.9bn | 2020-02-01 → 2021-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥77.9bn | 2019-02-01 → 2020-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥78.9bn | 2018-02-01 → 2019-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥442m | 2022-02-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥2.0bn | 2021-02-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥711m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.5bn | 2020-02-01 → 2021-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2019-02-01 → 2020-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2018-02-01 → 2019-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥700m | 2022-02-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-02-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥472m | 2022-02-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-02-01 → 2022-01-31 | Standalone | Profit loss |
| Net income | ¥3.7bn | 2020-02-01 → 2021-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.0bn | 2019-02-01 → 2020-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.1bn | 2018-02-01 → 2019-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥43.5bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥47.6bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥44.0bn | at 2021-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥49.2bn | at 2020-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥45.8bn | at 2019-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.1bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥19.2bn | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥28.4bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥28.4bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥28.5bn | at 2021-01-31d | Standalone | Net assets |
| Net assets / equity | ¥26.9bn | at 2020-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥25.5bn | at 2019-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.9bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.94 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.03 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.78 | 2020-02-01 → 2021-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.82 | 2019-02-01 → 2020-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.58 | 2018-02-01 → 2019-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-02-01 → 2021-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2019-02-01 → 2020-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2018-02-01 → 2019-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥597.63 | at 2023-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥598.83 | at 2022-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥597.26 | at 2021-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥565.52 | at 2020-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥531.97 | at 2019-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 65.3% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2021-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2020-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2019-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.7% | 2022-02-01 → 2023-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2021-02-01 → 2022-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2020-02-01 → 2021-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.4% | 2019-02-01 → 2020-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.6% | 2018-02-01 → 2019-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 48,424,071 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,424,071 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,424,071 | at 2021-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,424,071 | at 2020-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,424,071 | at 2019-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,045 | at 2023-01-31 | Standalone | Number of employees |
| Employees | 1,040 | at 2022-01-31 | Standalone | Number of employees |
| Employees | 1,016 | at 2021-01-31d | Standalone | Number of employees |
| Employees | 995 | at 2020-01-31d | Standalone | Number of employees |
| Employees | 975 | at 2019-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-02-01 → 2023-01-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2023-01-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2023-01-31 | ¥397m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-01 → 2023-01-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2023-01-31 | ¥83m |
| Reconciling Itemsreconciling | depreciation | 2022-02-01 → 2023-01-31 | −¥482,000 |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2023-01-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2023-01-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2023-01-31 | ¥3m |
| Chain Store Marketreportable segment | depreciation | 2022-02-01 → 2023-01-31 | ¥40m |
| Chain Store Marketreportable segment | employees | at 2023-01-31 | 230 pure |
| Chain Store Marketreportable segment | revenue | 2022-02-01 → 2023-01-31 | ¥18.3bn |
| Chain Store Marketreportable segment | revenue external | 2022-02-01 → 2023-01-31 | ¥18.3bn |
| Chain Store Marketreportable segment | segment profit | 2022-02-01 → 2023-01-31 | ¥336m |
| Commercial And Other Facility Marketreportable segment | depreciation | 2022-02-01 → 2023-01-31 | ¥90m |
| Commercial And Other Facility Marketreportable segment | employees | at 2023-01-31 | 778 pure |
| Commercial And Other Facility Marketreportable segment | revenue | 2022-02-01 → 2023-01-31 | ¥36.1bn |
| Commercial And Other Facility Marketreportable segment | revenue external | 2022-02-01 → 2023-01-31 | ¥36.1bn |
| Commercial And Other Facility Marketreportable segment | segment profit | 2022-02-01 → 2023-01-31 | ¥123m |
| Cultural Facility Marketreportable segment | depreciation | 2022-02-01 → 2023-01-31 | ¥23m |
| Cultural Facility Marketreportable segment | employees | at 2023-01-31 | 198 pure |
| Cultural Facility Marketreportable segment | revenue | 2022-02-01 → 2023-01-31 | ¥9.4bn |
| Cultural Facility Marketreportable segment | revenue external | 2022-02-01 → 2023-01-31 | ¥9.4bn |
| Cultural Facility Marketreportable segment | segment profit | 2022-02-01 → 2023-01-31 | ¥71m |
| —segment total | depreciation | 2022-02-01 → 2023-01-31 | ¥152m |
| —segment total | revenue | 2022-02-01 → 2023-01-31 | ¥63.8bn |
| —segment total | revenue external | 2022-02-01 → 2023-01-31 | ¥63.8bn |
| —segment total | segment profit | 2022-02-01 → 2023-01-31 | ¥530m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-02-01 → 2023-01-31 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2023-01-31 | ¥66.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2023-01-31 | ¥64.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2023-01-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2023-01-31 | ¥614m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-02-01 → 2022-01-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-01 → 2022-01-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-01 → 2022-01-31 | ¥350m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-01 → 2022-01-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-01 → 2022-01-31 | ¥72m |
| Reconciling Itemsreconciling | depreciation | 2021-02-01 → 2022-01-31 | −¥520,000 |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2022-01-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2022-01-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2022-01-31 | ¥3m |
| Chain Store Marketreportable segment | depreciation | 2021-02-01 → 2022-01-31 | ¥44m |
| Chain Store Marketreportable segment | revenue | 2021-02-01 → 2022-01-31 | ¥19.7bn |
| Chain Store Marketreportable segment | revenue external | 2021-02-01 → 2022-01-31 | ¥19.7bn |
| Chain Store Marketreportable segment | segment profit | 2021-02-01 → 2022-01-31 | ¥582m |
| Commercial And Other Facility Marketreportable segment | depreciation | 2021-02-01 → 2022-01-31 | ¥87m |
| Commercial And Other Facility Marketreportable segment | revenue | 2021-02-01 → 2022-01-31 | ¥32.5bn |
| Commercial And Other Facility Marketreportable segment | revenue external | 2021-02-01 → 2022-01-31 | ¥32.5bn |
| Commercial And Other Facility Marketreportable segment | segment profit | 2021-02-01 → 2022-01-31 | ¥983m |
| Cultural Facility Marketreportable segment | depreciation | 2021-02-01 → 2022-01-31 | ¥24m |
| Cultural Facility Marketreportable segment | revenue | 2021-02-01 → 2022-01-31 | ¥10.1bn |
| Cultural Facility Marketreportable segment | revenue external | 2021-02-01 → 2022-01-31 | ¥10.1bn |
| Cultural Facility Marketreportable segment | segment profit | 2021-02-01 → 2022-01-31 | ¥384m |
| —segment total | depreciation | 2021-02-01 → 2022-01-31 | ¥155m |
| —segment total | revenue | 2021-02-01 → 2022-01-31 | ¥62.4bn |
| —segment total | revenue external | 2021-02-01 → 2022-01-31 | ¥62.4bn |
| —segment total | segment profit | 2021-02-01 → 2022-01-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-02-01 → 2022-01-31 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2022-01-31 | ¥65.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2022-01-31 | ¥62.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2022-01-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2022-01-31 | ¥2.0bn |
| Chain Store Marketreportable segment | employees | at 2023-01-31 | 212 pure |
| Commercial And Other Facility Marketreportable segment | employees | at 2023-01-31 | 647 pure |
| Cultural Facility Marketreportable segment | employees | at 2023-01-31 | 186 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,712
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 4026750000 | JPY |
| Capital stock | CurrentYearInstant | 4026750000 | JPY |
| Capital surplus | Prior1YearInstant | 4024974000 | JPY |
| Capital surplus | CurrentYearInstant | 4024974000 | JPY |
| Retained earnings | Prior1YearInstant | 21892320000 | JPY |
| Retained earnings | CurrentYearInstant | 21758270000 | JPY |
| Treasury stock | Prior1YearInstant | -836207000 | JPY |
| Treasury stock | CurrentYearInstant | -653600000 | JPY |
| Shareholders equity | Prior1YearInstant | 29107838000 | JPY |
| Shareholders equity | CurrentYearInstant | 29156394000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 598650000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 652641000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -651000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | - | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 36115000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 47614000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -682914000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | -442351000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -48800000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 257904000 | JPY |
| Net assets | Prior1YearInstant | 29059038000 | JPY |
| Net assets | CurrentYearInstant | 29414299000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 45244932000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 41858043000 | JPY |
| Net sales | Prior1YearDuration | 62714360000 | JPY |
| Net sales | CurrentYearDuration | 64221452000 | JPY |
| Cost of sales | Prior1YearDuration | 51131923000 | JPY |
| Cost of sales | CurrentYearDuration | 53510819000 | JPY |
| Gross profit | Prior1YearDuration | 11582436000 | JPY |
| Gross profit | CurrentYearDuration | 10710633000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 9557651000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 10093822000 | JPY |
| Operating income | Prior1YearDuration | 2024785000 | JPY |
| Operating income | CurrentYearDuration | 616811000 | JPY |
| Interest income noi | Prior1YearDuration | 12088000 | JPY |
| Interest income noi | CurrentYearDuration | 11834000 | JPY |
| Dividends income noi | Prior1YearDuration | 54532000 | JPY |
| Dividends income noi | CurrentYearDuration | 38903000 | JPY |
| Dividends income of insurance noi | Prior1YearDuration | 22572000 | JPY |
| Dividends income of insurance noi | CurrentYearDuration | 59263000 | JPY |
| Purchase discounts noi | Prior1YearDuration | 29595000 | JPY |
| Purchase discounts noi | CurrentYearDuration | 30842000 | JPY |
| Insurance income noi | Prior1YearDuration | 19898000 | JPY |
| Insurance income noi | CurrentYearDuration | 22391000 | JPY |
| Received settlement fee noi | Prior1YearDuration | 27939000 | JPY |
| Received settlement fee noi | CurrentYearDuration | - | JPY |
| Other noi | Prior1YearDuration | 83022000 | JPY |
| Other noi | CurrentYearDuration | 57648000 | JPY |
| Non operating income | Prior1YearDuration | 249650000 | JPY |
| Non operating income | CurrentYearDuration | 220884000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |