Quarterly report · Q3
9743.TEDINET S100PRL9
Period2022-02-01 → 2022-10-31
Filed2022-12-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UDRY (2024-09-17).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.8bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥62.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.5bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥334m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥938m | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥484m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥492m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥254m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥626m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥254m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥626m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥42.1bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥45.2bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥45.8bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥16.2bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥28.4bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.36 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.33 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.13 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.13 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.19 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-10-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-10-31 | ¥281m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-10-31 | ¥75m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-10-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-10-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | ¥2m |
| jpcrp040300-q3r_E00208-000Chain Store Marketreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥13.6bn |
| jpcrp040300-q3r_E00208-000Chain Store Marketreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥13.6bn |
| jpcrp040300-q3r_E00208-000Chain Store Marketreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥278m |
| jpcrp040300-q3r_E00208-000Commercial And Other Facility Marketreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥25.9bn |
| jpcrp040300-q3r_E00208-000Commercial And Other Facility Marketreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥25.9bn |
| jpcrp040300-q3r_E00208-000Commercial And Other Facility Marketreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥112m |
| jpcrp040300-q3r_E00208-000Cultural Facility Marketreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥7.0bn |
| jpcrp040300-q3r_E00208-000Cultural Facility Marketreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥7.0bn |
| jpcrp040300-q3r_E00208-000Cultural Facility Marketreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥91m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥46.5bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥46.5bn |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | ¥257m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥48.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥46.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥332m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-01 → 2021-10-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-01 → 2021-10-31 | ¥249m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-01 → 2021-10-31 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-10-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-10-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥12m |
| jpcrp040300-q3r_E00208-000Chain Store Marketreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥13.9bn |
| jpcrp040300-q3r_E00208-000Chain Store Marketreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥13.9bn |
| jpcrp040300-q3r_E00208-000Chain Store Marketreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥358m |
| jpcrp040300-q3r_E00208-000Commercial And Other Facility Marketreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥21.1bn |
| jpcrp040300-q3r_E00208-000Commercial And Other Facility Marketreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥21.1bn |
| jpcrp040300-q3r_E00208-000Commercial And Other Facility Marketreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥274m |
| jpcrp040300-q3r_E00208-000Cultural Facility Marketreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥7.2bn |
| jpcrp040300-q3r_E00208-000Cultural Facility Marketreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥7.2bn |
| jpcrp040300-q3r_E00208-000Cultural Facility Marketreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥257m |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥42.2bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥42.2bn |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | ¥889m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥44.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥42.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥950m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 317600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0066 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 317600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 317600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0066 | |
| Cash and deposits | Prior1YearInstant | 13256523000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 12344181000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 10744144000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 16031108000 | JPY |
| Short term investment securities | Prior1YearInstant | 3200000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 3600000000 | JPY |
| Costs on uncompleted construction contracts and other cns | Prior1YearInstant | 9982946000 | JPY |
| Costs on uncompleted construction contracts and other cns | CurrentQuarterInstant | 1209224000 | JPY |
| Other ca | Prior1YearInstant | 927909000 | JPY |
| Other ca | CurrentQuarterInstant | 1714624000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -38539000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -18515000 | JPY |
| Current assets | Prior1YearInstant | 38072984000 | JPY |
| Current assets | CurrentQuarterInstant | 34880622000 | JPY |
| Property plant and equipment | Prior1YearInstant | 736333000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 723973000 | JPY |
| Intangible assets | Prior1YearInstant | 212864000 | JPY |
| Intangible assets | CurrentQuarterInstant | 233257000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2966790000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 3223488000 | JPY |
| Other ioa | Prior1YearInstant | 3330605000 | JPY |
| Other ioa | CurrentQuarterInstant | 3080710000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -74646000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -76911000 | JPY |
| Investments and other assets | Prior1YearInstant | 6222749000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6227288000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7171947000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7184519000 | JPY |
| Assets | Prior1YearInstant | 45244932000 | JPY |
| Assets | CurrentQuarterInstant | 42065142000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 8319452000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 7442718000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2826866000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 1050447000 | JPY |
| Provision for bonuses | Prior1YearInstant | 959497000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 563351000 | JPY |
| Other provision cl | Prior1YearInstant | 518083000 | JPY |
| Other provision cl | CurrentQuarterInstant | 298248000 | JPY |
| Other cl | Prior1YearInstant | 2494081000 | JPY |
| Other cl | CurrentQuarterInstant | 2845994000 | JPY |
| Current liabilities | Prior1YearInstant | 15117983000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12200760000 | JPY |
| Long term loans payable | Prior1YearInstant | 355620000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 273410000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |