Half-year report · Q2
9740.TEDINET S100WUJU
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥71.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥69.4bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥63.5bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥62.9bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.6bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥21.5bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥43.7bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥42.0bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥41.0bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.3bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.7bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.6bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥452m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥827m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥117.41 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.04 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.61 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.1% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥349m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥349m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | ¥4m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥938m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥321m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥117m |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥37.8bn |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥37.8bn |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥28m |
| jpcrp040300-q2r_E04799-000Securityreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥2.4bn |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥39.1bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥38.7bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥349m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥2.5bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥306m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥306m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥790,000 |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥972m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥274m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥203m |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥33.9bn |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥33.8bn |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥32m |
| jpcrp040300-q2r_E04799-000Securityreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥2.0bn |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥35.1bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥34.8bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥306m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 516021000 | JPY |
| Other ncl | CurrentQuarterInstant | 389677000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3490881000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5827704000 | JPY |
| Liabilities | Prior1YearInstant | 21490820000 | JPY |
| Liabilities | CurrentQuarterInstant | 25622892000 | JPY |
| Capital stock | Prior1YearInstant | 2924000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2924000000 | JPY |
| Capital surplus | Prior1YearInstant | 3013544000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3013539000 | JPY |
| Retained earnings | Prior1YearInstant | 31567183000 | JPY |
| Retained earnings | CurrentQuarterInstant | 32830986000 | JPY |
| Treasury stock | Prior1YearInstant | -619686000 | JPY |
| Treasury stock | CurrentQuarterInstant | -682517000 | JPY |
| Shareholders equity | Prior1YearInstant | 36885042000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 38086008000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1677535000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2118939000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 845159000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 754711000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2522694000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2873650000 | JPY |
| Non controlling interests | Prior1YearInstant | 2623836000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2768265000 | JPY |
| Net assets | Prior1YearInstant | 42031572000 | JPY |
| Net assets | CurrentQuarterInstant | 43727923000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 63522393000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 69350816000 | JPY |
| Net sales | Prior1YTDDuration | 34798751000 | JPY |
| Net sales | CurrentYTDDuration | 38741329000 | JPY |
| Cost of sales | Prior1YTDDuration | 26893721000 | JPY |
| Cost of sales | CurrentYTDDuration | 29933410000 | JPY |
| Gross profit | Prior1YTDDuration | 7905030000 | JPY |
| Gross profit | CurrentYTDDuration | 8807918000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 2024168000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 2070304000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 351265000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 394497000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 19386000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 36900000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 20439000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 19956000 | JPY |
| Other sga | Prior1YTDDuration | 3251530000 | JPY |
| Other sga | CurrentYTDDuration | 3752583000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5666790000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6274243000 | JPY |
| Operating income | Prior1YTDDuration | 2238240000 | JPY |
| Operating income | CurrentYTDDuration | 2533675000 | JPY |
| Interest income noi | Prior1YTDDuration | 312000 | JPY |
| Interest income noi | CurrentYTDDuration | 3097000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |