Half-year report · Q2
9740.TEDINET S100WUJU
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥71.4bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥69.4bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥63.5bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥62.9bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.6bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥21.5bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥43.7bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥42.0bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥41.0bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.3bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.7bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.6bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥452m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.9bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥827m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.2bn | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥117.41 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.04 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.61 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.1% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥349m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥349m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | ¥4m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥938m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥321m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥117m |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥37.8bn |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥37.8bn |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥28m |
| jpcrp040300-q2r_E04799-000Securityreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥2.4bn |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥39.1bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥38.7bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥349m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥2.5bn |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥306m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥306m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | ¥790,000 |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥1.2bn |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥972m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥274m |
| jpcrp040300-q2r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥203m |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥33.9bn |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥33.8bn |
| jpcrp040300-q2r_E04799-000Securityreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥32m |
| jpcrp040300-q2r_E04799-000Securityreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥2.0bn |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥35.1bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥34.8bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥306m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances paid | Prior1YearInstant | 2089954000 | JPY |
| Advances paid | CurrentQuarterInstant | 1889098000 | JPY |
| Other ca | Prior1YearInstant | 1501087000 | JPY |
| Other ca | CurrentQuarterInstant | 1686884000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -13383000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -17533000 | JPY |
| Current assets | Prior1YearInstant | 38078844000 | JPY |
| Current assets | CurrentQuarterInstant | 38763130000 | JPY |
| Buildings and structures | Prior1YearInstant | 9709365000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 11533844000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -6327098000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -6529358000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3382267000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5004485000 | JPY |
| Security equipment and vehicles ppe | Prior1YearInstant | 22394226000 | JPY |
| Security equipment and vehicles ppe | CurrentQuarterInstant | 23365132000 | JPY |
| Accumulated depreciation security equipment and vehicles ppe | Prior1YearInstant | -17650431000 | JPY |
| Accumulated depreciation security equipment and vehicles ppe | CurrentQuarterInstant | -18428365000 | JPY |
| Security equipment and vehicles net ppe | Prior1YearInstant | 4743794000 | JPY |
| Security equipment and vehicles net ppe | CurrentQuarterInstant | 4936766000 | JPY |
| Land | Prior1YearInstant | 4210424000 | JPY |
| Land | CurrentQuarterInstant | 5297805000 | JPY |
| Lease assets ppe | Prior1YearInstant | 2763575000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 2833385000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -2251151000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -2424612000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 512423000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 408772000 | JPY |
| Other ppe | Prior1YearInstant | 2399072000 | JPY |
| Other ppe | CurrentQuarterInstant | 1916333000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1429278000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1508101000 | JPY |
| Other net ppe | Prior1YearInstant | 969793000 | JPY |
| Other net ppe | CurrentQuarterInstant | 408232000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13818704000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16056062000 | JPY |
| Goodwill | Prior1YearInstant | 560484000 | JPY |
| Goodwill | CurrentQuarterInstant | 1807741000 | JPY |
| Other ia | Prior1YearInstant | 2457551000 | JPY |
| Other ia | CurrentQuarterInstant | 2744790000 | JPY |
| Intangible assets | Prior1YearInstant | 3018035000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4552532000 | JPY |
| Investment securities | Prior1YearInstant | 3743492000 | JPY |
| Investment securities | CurrentQuarterInstant | 4947811000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1855188000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1929338000 | JPY |
| Deferred tax assets | Prior1YearInstant | 210929000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 249827000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2514534000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2546496000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |