Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥68.0bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥64.8bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥69.1bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥67.4bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥67.8bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥4.3bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥4.0bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥4.5bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥4.4bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥5.6bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.3bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥4.3bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥5.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.7bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.1bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.6bn2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥2.8bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥64.4bnat 2024-02-29Cons.Assets
Total assets¥61.6bnat 2023-02-28Cons.Assets
Total assets¥59.8bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥61.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥57.2bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥24.7bnat 2024-02-29Cons.Liabilities
Total liabilities¥24.3bnat 2023-02-28Cons.Liabilities
Net assets / equity¥39.8bnat 2024-02-29Cons.Net assets
Net assets / equity¥37.4bnat 2023-02-28Cons.Net assets
Net assets / equity¥33.4bnat 2022-02-28dCons.Net assets
Net assets / equity¥31.4bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥27.9bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥21.3bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥12.6bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥20.7bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥11.9bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.0bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥5.0bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥6.8bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥6.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥788m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.9bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.5bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.6bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥665m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥427m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥368.772023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥177.252022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥251.382021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥214.412020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥196.822019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,554.61at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥2,397.25at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥2,137.66at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥2,015.55at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,782.76at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio57.9%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio56.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE14.9%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE7.8%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE12.1%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE11.3%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE11.7%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees6,539at 2024-02-29Cons.Number of employees
Employees6,554at 2023-02-28Cons.Number of employees
Employees6,653at 2022-02-28dCons.Number of employees
Employees6,514at 2021-02-28dCons.Number of employees
Employees6,505at 2020-02-29dCons.Number of employees
Revenue¥52.4bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥51.0bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥55.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥54.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥55.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥2.5bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥3.3bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥3.3bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥4.2bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.1bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥3.1bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥4.9bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥2.2bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥3.0bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥53.5bnat 2024-02-29StandaloneAssets
Total assets¥50.6bnat 2023-02-28StandaloneAssets
Total assets¥47.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥49.2bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥45.8bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥22.5bnat 2024-02-29StandaloneLiabilities
Total liabilities¥21.1bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥31.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥29.5bnat 2023-02-28StandaloneNet assets
Net assets / equity¥26.3bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥25.2bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥22.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥17.5bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥9.0bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥336.32023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥149.772022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥204.792021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.782020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.032019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥482021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,122.23at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥2,024.73at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,801.67at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,724.84at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,543.25at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio57.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.3%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE16.2%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE7.8%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE11.6%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE11.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE11.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued14,816,692at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued14,816,692at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued14,816,692at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,816,692at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,816,692at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees3,628at 2024-02-29StandaloneNumber of employees
Employees3,715at 2023-02-28StandaloneNumber of employees
Employees3,794at 2022-02-28dStandaloneNumber of employees
Employees3,886at 2021-02-28dStandaloneNumber of employees
Employees3,818at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥600m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥600m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥7m
Building Management And Real Estatereportable segmentcapex2023-03-01 → 2024-02-29¥66m
Building Management And Real Estatereportable segmentdepreciation2023-03-01 → 2024-02-29¥113m
Building Management And Real Estatereportable segmentemployeesat 2024-02-2970 pure
Building Management And Real Estatereportable segmentrevenue2023-03-01 → 2024-02-29¥2.4bn
Building Management And Real Estatereportable segmentrevenue external2023-03-01 → 2024-02-29¥1.8bn
Building Management And Real Estatereportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥554m
Building Management And Real Estatereportable segmentsegment assetsat 2024-02-29¥4.1bn
Building Management And Real Estatereportable segmentsegment profit2023-03-01 → 2024-02-29¥378m
Securityreportable segmentcapex2023-03-01 → 2024-02-29¥2.8bn
Securityreportable segmentdepreciation2023-03-01 → 2024-02-29¥2.3bn
Securityreportable segmentemployeesat 2024-02-296420 pure
Securityreportable segmentrevenue2023-03-01 → 2024-02-29¥66.3bn
Securityreportable segmentrevenue external2023-03-01 → 2024-02-29¥66.2bn
Securityreportable segmentrevenue intersegment2023-03-01 → 2024-02-29¥47m
Securityreportable segmentsegment assetsat 2024-02-29¥61.5bn
Securityreportable segmentsegment profit2023-03-01 → 2024-02-29¥3.9bn
—segment totalcapex2023-03-01 → 2024-02-29¥2.9bn
—segment totaldepreciation2023-03-01 → 2024-02-29¥2.4bn
—segment totalrevenue2023-03-01 → 2024-02-29¥68.6bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥68.0bn
—segment totalrevenue intersegment2023-03-01 → 2024-02-29¥600m
—segment totalsegment assetsat 2024-02-29¥65.6bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥4.3bn
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥533m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥533m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28¥850,000
Building Management And Real Estatereportable segmentcapex2022-03-01 → 2023-02-28¥12m
Building Management And Real Estatereportable segmentdepreciation2022-03-01 → 2023-02-28¥117m
Building Management And Real Estatereportable segmentrevenue2022-03-01 → 2023-02-28¥2.3bn
Building Management And Real Estatereportable segmentrevenue external2022-03-01 → 2023-02-28¥1.8bn
Building Management And Real Estatereportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥512m
Building Management And Real Estatereportable segmentsegment assetsat 2023-02-28¥4.2bn
Building Management And Real Estatereportable segmentsegment profit2022-03-01 → 2023-02-28¥411m
Securityreportable segmentcapex2022-03-01 → 2023-02-28¥1.7bn
Securityreportable segmentdepreciation2022-03-01 → 2023-02-28¥2.5bn
Securityreportable segmentrevenue2022-03-01 → 2023-02-28¥63.0bn
Securityreportable segmentrevenue external2022-03-01 → 2023-02-28¥63.0bn
Securityreportable segmentrevenue intersegment2022-03-01 → 2023-02-28¥22m
Securityreportable segmentsegment assetsat 2023-02-28¥58.7bn
Securityreportable segmentsegment profit2022-03-01 → 2023-02-28¥3.6bn
—segment totalcapex2022-03-01 → 2023-02-28¥1.7bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥2.6bn
—segment totalrevenue2022-03-01 → 2023-02-28¥65.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥64.8bn
—segment totalrevenue intersegment2022-03-01 → 2023-02-28¥533m
—segment totalsegment assetsat 2023-02-28¥62.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥4.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,894
ItemContextValueUnit
Other ioaCurrentYearInstant413860000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-32949000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-143266000JPY
Investments and other assetsPrior1YearInstant15152587000JPY
Investments and other assetsCurrentYearInstant8321199000JPY
Noncurrent assetsPrior1YearInstant30206976000JPY
Noncurrent assetsCurrentYearInstant23836040000JPY
AssetsPrior1YearInstant61618906000JPY
AssetsCurrentYearInstant64443475000JPY
Accounts payable tradePrior1YearInstant2119891000JPY
Accounts payable tradeCurrentYearInstant2321517000JPY
Short term loans payablePrior1YearInstant2299147000JPY
Short term loans payableCurrentYearInstant2252197000JPY
Current portion of bondsPrior1YearInstant-JPY
Current portion of bondsCurrentYearInstant100000000JPY
Lease obligations clPrior1YearInstant655346000JPY
Lease obligations clCurrentYearInstant656961000JPY
Accrued expensesPrior1YearInstant2448600000JPY
Accrued expensesCurrentYearInstant2521985000JPY
Income taxes payablePrior1YearInstant851442000JPY
Income taxes payableCurrentYearInstant3760621000JPY
Advances received security operation clPrior1YearInstant544239000JPY
Advances received security operation clCurrentYearInstant595010000JPY
Deposits receivedPrior1YearInstant5492720000JPY
Deposits receivedCurrentYearInstant5541246000JPY
Provision for bonusesPrior1YearInstant1293584000JPY
Provision for bonusesCurrentYearInstant1398353000JPY
Provision for directors bonusesPrior1YearInstant65100000JPY
Provision for directors bonusesCurrentYearInstant78733000JPY
Asset retirement obligations clPrior1YearInstant39391000JPY
Asset retirement obligations clCurrentYearInstant15400000JPY
Other clPrior1YearInstant1541757000JPY
Other clCurrentYearInstant2027148000JPY
Current liabilitiesPrior1YearInstant17351221000JPY
Current liabilitiesCurrentYearInstant21269175000JPY
Bonds payablePrior1YearInstant100000000JPY
Bonds payableCurrentYearInstant-JPY
Long term loans payablePrior1YearInstant1637554000JPY
Long term loans payableCurrentYearInstant749212000JPY
Lease obligations nclPrior1YearInstant1233527000JPY
Lease obligations nclCurrentYearInstant995398000JPY
Deferred tax liabilitiesPrior1YearInstant2931295000JPY
Deferred tax liabilitiesCurrentYearInstant391075000JPY
Provision for share based remuneration nclPrior1YearInstant69525000JPY
Provision for share based remuneration nclCurrentYearInstant58995000JPY
Net defined benefit liabilityPrior1YearInstant368895000JPY
Net defined benefit liabilityCurrentYearInstant378143000JPY
Asset retirement obligations nclPrior1YearInstant235595000JPY
Asset retirement obligations nclCurrentYearInstant295108000JPY
Other nclPrior1YearInstant334557000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass