Quarterly report · Q3
9740.TEDINET S100SMOK
Period2023-03-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.1bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.9bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.1bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.3bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥62.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥61.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥58.3bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥24.3bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥38.9bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥34.5bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥349.74 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.25 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.21 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.34 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥479m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥479m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥7m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥442m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥301m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥48.8bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥48.8bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥37m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥50.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥50.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥479m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥383m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥383m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥570,000 |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥367m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥334m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥15m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥47.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥383m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 3012553000 | JPY |
| Income before income taxes | CurrentYTDDuration | 7875328000 | JPY |
| Income taxes current | Prior1YTDDuration | 1367103000 | JPY |
| Income taxes current | CurrentYTDDuration | 4347870000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -315906000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -1779602000 | JPY |
| Income taxes | Prior1YTDDuration | 1051196000 | JPY |
| Income taxes | CurrentYTDDuration | 2568267000 | JPY |
| Profit loss | Prior1YTDDuration | 1961356000 | JPY |
| Profit loss | CurrentYTDDuration | 5307061000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 163760000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 203731000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1797596000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 5103330000 | JPY |
| Profit loss | Prior1YTDDuration | 1961356000 | JPY |
| Profit loss | CurrentYTDDuration | 5307061000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -21137000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -2860836000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -27194000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -58816000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -48331000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -2919653000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1913025000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2387408000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1749254000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2179164000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 163770000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 208244000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04799-000SecurityReportableSegmentsMember | 46476724000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04799-000BuildingManagementAndRealEstateReportableSegmentsMember | 1353952000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 47830676000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 47830676000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04799-000SecurityReportableSegmentsMember | 15337000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04799-000BuildingManagementAndRealEstateReportableSegmentsMember | 367218000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 382555000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -382555000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04799-000SecurityReportableSegmentsMember | 46492061000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04799-000BuildingManagementAndRealEstateReportableSegmentsMember | 1721170000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 48213232000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -382555000 | JPY |
| Net sales | Prior1YTDDuration | 47830676000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04799-000SecurityReportableSegmentsMember | 2589997000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04799-000BuildingManagementAndRealEstateReportableSegmentsMember | 333571000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2923568000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 570000 | JPY |
| Operating income | Prior1YTDDuration | 2924139000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04799-000SecurityReportableSegmentsMember | 48764288000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04799-000BuildingManagementAndRealEstateReportableSegmentsMember | 1344405000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |