Quarterly report · Q3
9740.TEDINET S100SMOK
Period2023-03-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.1bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥64.8bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.9bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.1bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.3bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥62.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥61.6bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥58.3bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥24.3bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥38.9bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥34.5bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥349.74 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.25 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.21 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.34 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥479m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥479m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥7m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥1.8bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥442m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥301m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥48.8bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥48.8bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥37m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥50.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥50.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥479m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥383m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥383m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥570,000 |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥367m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥334m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥15m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥47.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥383m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 193000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.013 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 193000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 193000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.013 | |
| Cash and deposits | Prior1YearInstant | 12637050000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 21911752000 | JPY |
| Cash deposits for cash collection and deposit services ca | Prior1YearInstant | 3994944000 | JPY |
| Cash deposits for cash collection and deposit services ca | CurrentQuarterInstant | 3739393000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1292808000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 757521000 | JPY |
| Accounts receivable security operation ca | Prior1YearInstant | 7214213000 | JPY |
| Accounts receivable security operation ca | CurrentQuarterInstant | 6992264000 | JPY |
| Lease investment assets ca | Prior1YearInstant | 1725664000 | JPY |
| Lease investment assets ca | CurrentQuarterInstant | 1718980000 | JPY |
| Supplies | Prior1YearInstant | 1425296000 | JPY |
| Supplies | CurrentQuarterInstant | 1622462000 | JPY |
| Advances paid | Prior1YearInstant | 1999079000 | JPY |
| Advances paid | CurrentQuarterInstant | 1940717000 | JPY |
| Other ca | Prior1YearInstant | 1130112000 | JPY |
| Other ca | CurrentQuarterInstant | 1140706000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7240000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -21458000 | JPY |
| Current assets | Prior1YearInstant | 31411929000 | JPY |
| Current assets | CurrentQuarterInstant | 39802340000 | JPY |
| Buildings and structures | Prior1YearInstant | 9066930000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 9472561000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -5547532000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -5891982000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3519397000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3580579000 | JPY |
| Security equipment and vehicles ppe | Prior1YearInstant | 21492327000 | JPY |
| Security equipment and vehicles ppe | CurrentQuarterInstant | 22047189000 | JPY |
| Accumulated depreciation security equipment and vehicles ppe | Prior1YearInstant | -16038595000 | JPY |
| Accumulated depreciation security equipment and vehicles ppe | CurrentQuarterInstant | -16779617000 | JPY |
| Security equipment and vehicles net ppe | Prior1YearInstant | 5453732000 | JPY |
| Security equipment and vehicles net ppe | CurrentQuarterInstant | 5267572000 | JPY |
| Land | Prior1YearInstant | 3839690000 | JPY |
| Land | CurrentQuarterInstant | 4212790000 | JPY |
| Lease assets ppe | Prior1YearInstant | 2492774000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 2569933000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1727781000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1927920000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 764993000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 642012000 | JPY |
| Other ppe | Prior1YearInstant | 1647431000 | JPY |
| Other ppe | CurrentQuarterInstant | 1779415000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1420693000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1510836000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |