Quarterly report · Q3
9740.TEDINET S100PZ3K
Period2022-03-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.8bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥69.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.0bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥58.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥59.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥59.9bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.8bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥26.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥34.5bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥33.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥32.1bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥123.21 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.34 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.38 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.54 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.75 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥383m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥383m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | ¥570,000 |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥367m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥334m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥15m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥47.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥383m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥392m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥392m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | ¥1m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥378m |
| jpcrp040300-q3r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥307m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥49.7bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥49.7bn |
| jpcrp040300-q3r_E04799-000Securityreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥14m |
| jpcrp040300-q3r_E04799-000Securityreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-11-30 | ¥51.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-11-30 | ¥51.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥392m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-11-30 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 192700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.013 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 192700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 192700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.013 | |
| Cash and deposits | Prior1YearInstant | 12558041000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13585720000 | JPY |
| Cash deposits for cash collection and deposit services ca | Prior1YearInstant | 4296289000 | JPY |
| Cash deposits for cash collection and deposit services ca | CurrentQuarterInstant | 3585080000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 920985000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 715088000 | JPY |
| Accounts receivable security operation ca | Prior1YearInstant | 7276057000 | JPY |
| Accounts receivable security operation ca | CurrentQuarterInstant | 6558293000 | JPY |
| Advances paid | Prior1YearInstant | 2121045000 | JPY |
| Advances paid | CurrentQuarterInstant | 2091881000 | JPY |
| Supplies | Prior1YearInstant | 1348220000 | JPY |
| Supplies | CurrentQuarterInstant | 1432678000 | JPY |
| Other ca | Prior1YearInstant | 2843315000 | JPY |
| Other ca | CurrentQuarterInstant | 2671273000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -9550000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6966000 | JPY |
| Current assets | Prior1YearInstant | 31354405000 | JPY |
| Current assets | CurrentQuarterInstant | 30633050000 | JPY |
| Buildings and structures | Prior1YearInstant | 9193823000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 8997744000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -5407577000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -5479644000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3786245000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3518099000 | JPY |
| Security equipment and vehicles ppe | Prior1YearInstant | 21158335000 | JPY |
| Security equipment and vehicles ppe | CurrentQuarterInstant | 21287554000 | JPY |
| Accumulated depreciation security equipment and vehicles ppe | Prior1YearInstant | -15201721000 | JPY |
| Accumulated depreciation security equipment and vehicles ppe | CurrentQuarterInstant | -15724543000 | JPY |
| Security equipment and vehicles net ppe | Prior1YearInstant | 5956613000 | JPY |
| Security equipment and vehicles net ppe | CurrentQuarterInstant | 5563010000 | JPY |
| Land | Prior1YearInstant | 3839853000 | JPY |
| Land | CurrentQuarterInstant | 3839690000 | JPY |
| Other ppe | Prior1YearInstant | 4198833000 | JPY |
| Other ppe | CurrentQuarterInstant | 4144193000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -2936195000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -3077406000 | JPY |
| Other net ppe | Prior1YearInstant | 1262638000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1066786000 | JPY |
| Property plant and equipment | Prior1YearInstant | 14845350000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 13987586000 | JPY |
| Intangible assets | Prior1YearInstant | 1301801000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1188520000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |