Quarterly report · Q1
9740.TEDINET S100OPI8
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥69.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥667m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥724m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥59.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥59.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥59.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥26.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥33.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥33.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.72 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.38 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.08 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥238,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥537m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥420m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥117m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥109m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥997m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥131m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥296,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥541m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥417m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥124m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥109m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥16.7bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥16.7bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 23383000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18511000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2134000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2172000 | JPY |
| Other noe | Prior1YTDDuration | 6910000 | JPY |
| Other noe | CurrentYTDDuration | 2027000 | JPY |
| Non operating expenses | Prior1YTDDuration | 32427000 | JPY |
| Non operating expenses | CurrentYTDDuration | 22710000 | JPY |
| Ordinary income | Prior1YTDDuration | 1492095000 | JPY |
| Ordinary income | CurrentYTDDuration | 1125825000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 61000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 39000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 217282000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 217343000 | JPY |
| Extraordinary income | CurrentYTDDuration | 39000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 921000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 165000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 921000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 165000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1708518000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1125699000 | JPY |
| Income taxes current | Prior1YTDDuration | 829233000 | JPY |
| Income taxes current | CurrentYTDDuration | 646454000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -248785000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -244858000 | JPY |
| Income taxes | Prior1YTDDuration | 580448000 | JPY |
| Income taxes | CurrentYTDDuration | 401595000 | JPY |
| Profit loss | Prior1YTDDuration | 1128070000 | JPY |
| Profit loss | CurrentYTDDuration | 724103000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 91007000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 57031000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1037063000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 667071000 | JPY |
| Profit loss | Prior1YTDDuration | 1128070000 | JPY |
| Profit loss | CurrentYTDDuration | 724103000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -534717000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 97386000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -17010000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -9064000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -551727000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 88321000 | JPY |
| Comprehensive income | Prior1YTDDuration | 576342000 | JPY |
| Comprehensive income | CurrentYTDDuration | 812425000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 483145000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 754903000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 93196000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 57522000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04799-000SecurityReportableSegmentsMember | 16658265000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04799-000BuildingManagementAndRealEstateReportableSegmentsMember | 416774000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |