Quarterly report · Q1
9740.TEDINET S100OPI8
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥69.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥667m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥724m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥59.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥59.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥59.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥26.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥33.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥33.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.72 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.38 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.08 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥238,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥537m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥420m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥117m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥109m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥997m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥131m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥296,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥541m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥417m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥124m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥109m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥16.7bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥16.7bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 2469913000 | JPY |
| Other ioa | CurrentQuarterInstant | 2540104000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -40349000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -40349000 | JPY |
| Investments and other assets | Prior1YearInstant | 12290585000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 12527813000 | JPY |
| Noncurrent assets | Prior1YearInstant | 28437738000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 28465562000 | JPY |
| Assets | Prior1YearInstant | 59792143000 | JPY |
| Assets | CurrentQuarterInstant | 59156711000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2005119000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1711591000 | JPY |
| Short term loans payable | Prior1YearInstant | 2982005000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2965560000 | JPY |
| Current portion of bonds | Prior1YearInstant | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1148127000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 668175000 | JPY |
| Advances received security operation cl | Prior1YearInstant | 319608000 | JPY |
| Advances received security operation cl | CurrentQuarterInstant | 484366000 | JPY |
| Deposits received | Prior1YearInstant | 5798706000 | JPY |
| Deposits received | CurrentQuarterInstant | 5351357000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1291725000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2106829000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 80500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 82599000 | JPY |
| Other cl | Prior1YearInstant | 5286829000 | JPY |
| Other cl | CurrentQuarterInstant | 5081131000 | JPY |
| Current liabilities | Prior1YearInstant | 19012622000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18551612000 | JPY |
| Bonds payable | Prior1YearInstant | 100000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 100000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2686702000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2398750000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 327754000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 333823000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 49545000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 54540000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 238707000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 239340000 | JPY |
| Other ncl | Prior1YearInstant | 3944436000 | JPY |
| Other ncl | CurrentQuarterInstant | 3711410000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7347145000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6837864000 | JPY |
| Liabilities | Prior1YearInstant | 26359768000 | JPY |
| Liabilities | CurrentQuarterInstant | 25389476000 | JPY |
| Capital stock | Prior1YearInstant | 2924000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2924000000 | JPY |
| Capital surplus | Prior1YearInstant | 3006170000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2995595000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |