Quarterly report · Q1
9740.TEDINET S100OPI8
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.3bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥69.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥667m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥724m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥59.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥59.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥59.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥26.4bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥33.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥33.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.72 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.38 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.08 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥122m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥238,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥537m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥420m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥117m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥109m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥15.8bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥997m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥131m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥296,000 |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥541m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥417m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥124m |
| jpcrp040300-q1r_E04799-000Building Management And Real Estatereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥109m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥16.7bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥16.7bn |
| jpcrp040300-q1r_E04799-000Securityreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E04799-000Securityreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 中 康 宏 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)馬 渕 直 樹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 17075040000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 16254858000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 69070909000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1492095000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1125825000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 5639819000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 1037063000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 667071000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 3667711000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 576342000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 812425000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2749017000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 31592214000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 33767235000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 33432375000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 59880443000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 59156711000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 59792143000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 71.08 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 45.72 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 251.38 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.493 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.533 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.522 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14816692 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14816692 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14816692 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14816692 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 192500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14601900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 146019 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 22292 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 14816692 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 146019 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 192500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 192500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.013 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |