Quarterly report · Q1
9739.TEDINET S100ROYT
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥46.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥894m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥719m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥913m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥737m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥912m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥737m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥574m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥484m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥574m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥484m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥39.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥40.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥646m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥113m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥117m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥438m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥818m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥436m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.56 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥274.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.54 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥208m |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥347m |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥139m |
| jpcrp040300-q1r_E04952-000EBreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥290m |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥291m |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥245m |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥359m |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥11m |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥190m |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥315m |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥167m |
| jpcrp040300-q1r_E04952-000EBreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥270m |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥416m |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥146m |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥439m |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 29760000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29887000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 98000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 96000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 30000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 32000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -10000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -6000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 118000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 121000000 | JPY |
| Net assets | Prior1YearInstant | 29878000000 | JPY |
| Net assets | CurrentQuarterInstant | 30009000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40663000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39177000000 | JPY |
| Net sales | Prior1YTDDuration | 9368000000 | JPY |
| Net sales | CurrentYTDDuration | 10794000000 | JPY |
| Cost of sales | Prior1YTDDuration | 7723000000 | JPY |
| Cost of sales | CurrentYTDDuration | 8814000000 | JPY |
| Gross profit | Prior1YTDDuration | 1645000000 | JPY |
| Gross profit | CurrentYTDDuration | 1979000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 37000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 43000000 | JPY |
| Corporate officer compensations sga | Prior1YTDDuration | 50000000 | JPY |
| Corporate officer compensations sga | CurrentYTDDuration | 50000000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 399000000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 407000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 17000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 17000000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 75000000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 82000000 | JPY |
| Correspondence and transportation expenses sga | Prior1YTDDuration | 33000000 | JPY |
| Correspondence and transportation expenses sga | CurrentYTDDuration | 47000000 | JPY |
| Business consignment expenses sga | Prior1YTDDuration | 72000000 | JPY |
| Business consignment expenses sga | CurrentYTDDuration | 99000000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 32000000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 85000000 | JPY |
| Other sga | Prior1YTDDuration | 206000000 | JPY |
| Other sga | CurrentYTDDuration | 251000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 925000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1085000000 | JPY |
| Operating income | Prior1YTDDuration | 719000000 | JPY |
| Operating income | CurrentYTDDuration | 894000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 8000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 0 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 5000000 | JPY |
| Other noi | Prior1YTDDuration | 9000000 | JPY |
| Other noi | CurrentYTDDuration | 7000000 | JPY |
| Non operating income | Prior1YTDDuration | 18000000 | JPY |
| Non operating income | CurrentYTDDuration | 18000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |