Quarterly report · Q1
9739.TEDINET S100OZBD
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥43.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥719m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥708m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥737m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥713m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥737m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥715m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥484m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥487m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥484m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥487m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥12.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥646m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥768m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥117m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥344m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥42m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥436m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥607m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥289m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.54 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.75 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥190m |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥315m |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥167m |
| jpcrp040300-q1r_E04952-000EBreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥270m |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥416m |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥146m |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥439m |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E04952-000DV Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥262m |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04952-000EBreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥62m |
| jpcrp040300-q1r_E04952-000EBreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥214m |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥387m |
| jpcrp040300-q1r_E04952-000EP Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥204m |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥449m |
| jpcrp040300-q1r_E04952-000Service Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥27m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04952-000EPSolutionReportableSegmentMember | 3082000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04952-000ServiceSolutionReportableSegmentMember | 2013000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04952-000EBReportableSegmentMember | 1992000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04952-000DVSolutionReportableSegmentMember | 1775000000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 8864000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04952-000EPSolutionReportableSegmentMember | -387000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04952-000ServiceSolutionReportableSegmentMember | 449000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04952-000EBReportableSegmentMember | -62000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04952-000DVSolutionReportableSegmentMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04952-000EPSolutionReportableSegmentMember | 2694000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04952-000ServiceSolutionReportableSegmentMember | 2462000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04952-000EBReportableSegmentMember | 1930000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04952-000DVSolutionReportableSegmentMember | 1776000000 | JPY |
| Net sales | Prior1YTDDuration | 8864000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04952-000EPSolutionReportableSegmentMember | 204000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04952-000ServiceSolutionReportableSegmentMember | 27000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04952-000EBReportableSegmentMember | 214000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E04952-000DVSolutionReportableSegmentMember | 262000000 | JPY |
| Operating income | Prior1YTDDuration | 708000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04952-000EPSolutionReportableSegmentMember | 2966000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04952-000ServiceSolutionReportableSegmentMember | 2289000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04952-000EBReportableSegmentMember | 1915000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04952-000DVSolutionReportableSegmentMember | 2196000000 | JPY |
| Revenues from external customers | CurrentYTDDuration | 9368000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04952-000EPSolutionReportableSegmentMember | -416000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04952-000ServiceSolutionReportableSegmentMember | 439000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04952-000EBReportableSegmentMember | 167000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04952-000DVSolutionReportableSegmentMember | -190000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04952-000EPSolutionReportableSegmentMember | 2550000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04952-000ServiceSolutionReportableSegmentMember | 2728000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04952-000EBReportableSegmentMember | 2083000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04952-000DVSolutionReportableSegmentMember | 2005000000 | JPY |
| Net sales | CurrentYTDDuration | 9368000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E04952-000EPSolutionReportableSegmentMember | 146000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E04952-000ServiceSolutionReportableSegmentMember | -12000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E04952-000EBReportableSegmentMember | 270000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E04952-000DVSolutionReportableSegmentMember | 315000000 | JPY |
| Operating income | CurrentYTDDuration | 719000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第57期第１四半期（自 2022年４月１日 至 2022年６月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)ＮＳＷ株式会社（旧会社名 日本システムウエア株式会社） | |
| Company name in english cover page | FilingDateInstant | Text · Plus | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役執行役員社長 多 田 尚 二 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区桜丘町31番11号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-3770-1111(代表) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |