Half-year report · Q2
9731.TEDINET S100WJ9T
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥43.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥931m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥991m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥761m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥942m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥778m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥957m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥33.0bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥33.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.8bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.2bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.2bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.5bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥473m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥89m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥111m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥827m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥200.98 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥584.76 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥249.03 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥748m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥166m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥581m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥992m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥992m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.1bn |
| jpcrp040300-q2r_E04754-000Cleaningreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E04754-000Cleaningreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥8.1bn |
| jpcrp040300-q2r_E04754-000Cleaningreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥371m |
| jpcrp040300-q2r_E04754-000Cleaningreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥641m |
| jpcrp040300-q2r_E04754-000Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥276m |
| jpcrp040300-q2r_E04754-000Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥243m |
| jpcrp040300-q2r_E04754-000Real Estatereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥32m |
| jpcrp040300-q2r_E04754-000Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥155m |
| jpcrp040300-q2r_E04754-000Rentalreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥13.1bn |
| jpcrp040300-q2r_E04754-000Rentalreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥13.1bn |
| jpcrp040300-q2r_E04754-000Rentalreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥7m |
| jpcrp040300-q2r_E04754-000Rentalreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥411m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥905m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥251m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥654m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1.0bn |
| jpcrp040300-q2r_E04754-000Cleaningreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥8.4bn |
| jpcrp040300-q2r_E04754-000Cleaningreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥8.1bn |
| jpcrp040300-q2r_E04754-000Cleaningreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥347m |
| jpcrp040300-q2r_E04754-000Cleaningreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥700m |
| jpcrp040300-q2r_E04754-000Real Estatereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥277m |
| jpcrp040300-q2r_E04754-000Real Estatereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥242m |
| jpcrp040300-q2r_E04754-000Real Estatereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥35m |
| jpcrp040300-q2r_E04754-000Real Estatereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥164m |
| jpcrp040300-q2r_E04754-000Rentalreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥12.7bn |
| jpcrp040300-q2r_E04754-000Rentalreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.7bn |
| jpcrp040300-q2r_E04754-000Rentalreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥7m |
| jpcrp040300-q2r_E04754-000Rentalreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 566
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease in short term loans payable fin cf | CurrentYTDDuration | -1916000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 2089000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 1100000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -1829000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1145000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -251000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -258000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -97000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -136000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -1403000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -827000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -66000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 5000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -48000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 141000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1429000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1315000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1381000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1456000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 128000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 129000000 | JPY |
| Using linen | Prior1YearInstant | 4484000000 | JPY |
| Using linen | CurrentQuarterInstant | 4707000000 | JPY |
| Materials and stocks | Prior1YearInstant | 493000000 | JPY |
| Materials and stocks | CurrentQuarterInstant | 466000000 | JPY |
| Leased assets | Prior1YearInstant | 451000000 | JPY |
| Leased assets | CurrentQuarterInstant | 375000000 | JPY |
| Inventories | Prior1YearInstant | 5558000000 | JPY |
| Inventories | CurrentQuarterInstant | 5678000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 834000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 830000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 30000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 11000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 28000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 27000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 4000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 2000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 8000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | 8000000 | JPY |
| Other sga | Prior1YTDDuration | 1255000000 | JPY |
| Other sga | CurrentYTDDuration | 1341000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2162000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2221000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04754-000CleaningReportableSegmentsMember | 8098000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04754-000RentalReportableSegmentsMember | 12733000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04754-000RealEstateReportableSegmentsMember | 242000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 21074000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 251000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |