Annual report
9731.TEDINET S100T54S
Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥39.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥35.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.3bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥665m | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.4bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥289m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.2bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥33.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥31.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥31.4bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥34.9bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥38.2bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥25.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-12-31d | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.9bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥663m | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥29m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥597m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥815m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥932m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥657m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥780m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥886m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥514.83 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥447.09 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-329.59 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-833.37 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.71 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,200.41 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,607.87 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,118.49 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,515.39 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,461.06 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 25.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 27.0% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.8% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -25.1% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -41.9% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.1% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,715 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 1,789 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 1,955 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 2,212 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 2,230 | at 2019-12-31d | Cons. | Number of employees |
| Revenue | ¥32.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥30.4bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥27.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.6bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥36.3bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥803m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.0bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥304m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.6bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥131m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.7bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥136m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥28.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥26.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥26.9bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥28.8bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥30.1bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.0bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥20.3bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-12-31d | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.6bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥937m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥694m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥423.01 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥350.88 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.94 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-447.58 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.22 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥0 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥0 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,160.85 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,712.59 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,358.05 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,433.57 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,979.94 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 29.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 21.8% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.9% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.4% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -26.2% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,900,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,900,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,900,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,900,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,900,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,329 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 1,377 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 1,512 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 1,699 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 1,665 | at 2019-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 89
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥67m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥163m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥2.0bn |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥5.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥2.1bn |
| Cleaningreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥225m |
| Cleaningreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥450m |
| Cleaningreportable segment | employees | at 2023-12-31 | 1048 pure |
| Cleaningreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥18.5bn |
| Cleaningreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥17.9bn |
| Cleaningreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥571m |
| Cleaningreportable segment | segment assets | at 2023-12-31 | ¥7.6bn |
| Cleaningreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Goods Salesreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥5m |
| Goods Salesreportable segment | employees | at 2023-12-31 | 23 pure |
| Goods Salesreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.9bn |
| Goods Salesreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥574m |
| Goods Salesreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥1.4bn |
| Goods Salesreportable segment | segment assets | at 2023-12-31 | ¥1.1bn |
| Goods Salesreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥79m |
| Real Estatereportable segment | capex | 2023-01-01 → 2023-12-31 | ¥190m |
| Real Estatereportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥85m |
| Real Estatereportable segment | employees | at 2023-12-31 | 2 pure |
| Real Estatereportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥561m |
| Real Estatereportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥481m |
| Real Estatereportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥80m |
| Real Estatereportable segment | segment assets | at 2023-12-31 | ¥2.6bn |
| Real Estatereportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥356m |
| Rentalreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥462m |
| Rentalreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥578m |
| Rentalreportable segment | employees | at 2023-12-31 | 545 pure |
| Rentalreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥24.3bn |
| Rentalreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥24.3bn |
| Rentalreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥15m |
| Rentalreportable segment | segment assets | at 2023-12-31 | ¥15.9bn |
| Rentalreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥878m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥45.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥43.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥3.9bn |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥99m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥185m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥2.0bn |
| Cleaningreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥215m |
| Cleaningreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥493m |
| Cleaningreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥18.4bn |
| Cleaningreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥18.0bn |
| Cleaningreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥458m |
| Cleaningreportable segment | segment assets | at 2022-12-31 | ¥8.0bn |
| Cleaningreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Goods Salesreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥1m |
| Goods Salesreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥8m |
| Goods Salesreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥1.7bn |
| Goods Salesreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥435m |
| Goods Salesreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥1.3bn |
| Goods Salesreportable segment | segment assets | at 2022-12-31 | ¥1.5bn |
| Goods Salesreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥53m |
| Real Estatereportable segment | capex | 2022-01-01 → 2022-12-31 | ¥78m |
| Real Estatereportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥87m |
| Real Estatereportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥594m |
| Real Estatereportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥483m |
| Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥110m |
| Real Estatereportable segment | segment assets | at 2022-12-31 | ¥2.6bn |
| Real Estatereportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥400m |
| Rentalreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥144m |
| Rentalreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥622m |
| Rentalreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥20.3bn |
| Rentalreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥20.3bn |
| Rentalreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥13m |
| Rentalreportable segment | segment assets | at 2022-12-31 | ¥15.2bn |
| Rentalreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥440m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥41.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥39.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥2.6bn |
| Cleaningreportable segment | employees | at 2023-12-31 | 926 pure |
| Goods Salesreportable segment | employees | at 2023-12-31 | 0 pure |
| Real Estatereportable segment | employees | at 2023-12-31 | 2 pure |
| Rentalreportable segment | employees | at 2023-12-31 | 304 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,702
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 34000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 69000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 276000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 460000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 885000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 1280000000 | JPY |
| Non controlling interests | Prior1YearInstant | 73000000 | JPY |
| Non controlling interests | CurrentYearInstant | 54000000 | JPY |
| Net assets | Prior1YearInstant | 6146000000 | JPY |
| Net assets | CurrentYearInstant | 8370000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31369000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 33154000000 | JPY |
| Net sales | Prior1YearDuration | 39180000000 | JPY |
| Net sales | CurrentYearDuration | 43272000000 | JPY |
| Cost of sales | Prior1YearDuration | 34110000000 | JPY |
| Cost of sales | CurrentYearDuration | 36638000000 | JPY |
| Gross profit | Prior1YearDuration | 5069000000 | JPY |
| Gross profit | CurrentYearDuration | 6633000000 | JPY |
| Haulage expenses sga | Prior1YearDuration | 128000000 | JPY |
| Haulage expenses sga | CurrentYearDuration | 140000000 | JPY |
| Directors compensations sga | Prior1YearDuration | 270000000 | JPY |
| Directors compensations sga | CurrentYearDuration | 255000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YearDuration | 1734000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYearDuration | 1909000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 102000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 106000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration | 2000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration | 4000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YearDuration | 10000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYearDuration | 21000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 25000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 25000000 | JPY |
| Provision for shareholder benefit program sga | Prior1YearDuration | 35000000 | JPY |
| Provision for shareholder benefit program sga | CurrentYearDuration | 33000000 | JPY |
| Depreciation sga | Prior1YearDuration | 238000000 | JPY |
| Depreciation sga | CurrentYearDuration | 217000000 | JPY |
| Other sga | Prior1YearDuration | 1856000000 | JPY |
| Other sga | CurrentYearDuration | 2104000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 4404000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 4818000000 | JPY |
| Operating income | Prior1YearDuration | 665000000 | JPY |
| Operating income | CurrentYearDuration | 1815000000 | JPY |
| Interest income noi | Prior1YearDuration | 0 | JPY |
| Interest income noi | CurrentYearDuration | 0 | JPY |
| Dividends income noi | Prior1YearDuration | 53000000 | JPY |
| Dividends income noi | CurrentYearDuration | 42000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 12000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 100000000 | JPY |
| Insurance received and insurance dividends noi | Prior1YearDuration | 41000000 | JPY |
| Insurance received and insurance dividends noi | CurrentYearDuration | 14000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |