Quarterly report · Q2
9726.TEDINET S100PHGZ
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥106.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥140.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥8.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥5.9bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥6.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥6.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥137.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥102.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥118.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥110.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥78.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥24.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥78.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥69.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥22.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥8.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥59m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥76m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥585m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥17m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥39.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥39.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥93.88 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-211.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-250.84 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.06 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | CurrentQuarterInstant | 2156000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 5000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 318000000 | JPY |
| Other ioa | Prior1YearInstant | 3975000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3673000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -341000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -307000000 | JPY |
| Investments and other assets | Prior1YearInstant | 9460000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 9732000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10373000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11000000000 | JPY |
| Assets | Prior1YearInstant | 102341000000 | JPY |
| Assets | CurrentQuarterInstant | 137300000000 | JPY |
| Operating accounts payable | Prior1YearInstant | 20147000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 20266000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2529000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2159000000 | JPY |
| Income taxes payable | Prior1YearInstant | 789000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 243000000 | JPY |
| Deposits received | Prior1YearInstant | 11648000000 | JPY |
| Deposits received | CurrentQuarterInstant | 12163000000 | JPY |
| Non paid travel ticket cl | Prior1YearInstant | 19013000000 | JPY |
| Non paid travel ticket cl | CurrentQuarterInstant | 18385000000 | JPY |
| Deposit received for tour cl | Prior1YearInstant | 17072000000 | JPY |
| Deposit received for tour cl | CurrentQuarterInstant | 50993000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1137000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1061000000 | JPY |
| Other cl | Prior1YearInstant | 2665000000 | JPY |
| Other cl | CurrentQuarterInstant | 1944000000 | JPY |
| Current liabilities | Prior1YearInstant | 75002000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 107218000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1125000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1272000000 | JPY |
| Other ncl | Prior1YearInstant | 1896000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1792000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3022000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3065000000 | JPY |
| Liabilities | Prior1YearInstant | 78025000000 | JPY |
| Liabilities | CurrentQuarterInstant | 110284000000 | JPY |
| Capital stock | Prior1YearInstant | 8041000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 47204000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 55146000000 | JPY |
| Retained earnings | Prior1YearInstant | -32700000000 | JPY |
| Retained earnings | CurrentQuarterInstant | -30135000000 | JPY |
| Treasury stock | Prior1YearInstant | -14000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -14000000 | JPY |
| Shareholders equity | Prior1YearInstant | 22531000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25095000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1015000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |