Half-year report · HY
9722.TEDINET S100YUGZ
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥82.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥6.3bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥6.9bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.7bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.1bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥99.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥98.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥91.8bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.2bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥62.0bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥36.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.0bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.0bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥133.76 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.19 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.73 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.4% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥765m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥8m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥18m |
| Luxury And Banquetreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥10.4bn |
| Luxury And Banquetreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥10.4bn |
| Luxury And Banquetreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥31m |
| Luxury And Banquetreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥956m |
| Resortreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥5.2bn |
| Resortreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥5.2bn |
| Resortreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Resortreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥68m |
| WHGreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥24.4bn |
| WHGreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥24.4bn |
| WHGreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥13m |
| WHGreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥5.3bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥40.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥40.0bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥45m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥41.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥40.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥669m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥6m |
| Luxury And Banquetreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥9.8bn |
| Luxury And Banquetreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥9.7bn |
| Luxury And Banquetreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥38m |
| Luxury And Banquetreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥746m |
| Resortreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.1bn |
| Resortreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.1bn |
| Resortreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2m |
| Resortreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥109m |
| WHGreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥24.5bn |
| WHGreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥24.4bn |
| WHGreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥15m |
| WHGreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥6.0bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥39.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥39.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥56m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥41.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥40.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2499 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 4359000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0727 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 4091000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0683 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 3401000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0568 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 2990000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0499 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 1714000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0286 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 1504000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0251 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 1092000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0182 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 905000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0151 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 900000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0150 | |
| Number of shares held | InterimInstant_No11MajorShareholdersMember | 900000 | |
| Shareholding ratio | InterimInstant_No11MajorShareholdersMember | 0.0150 | |
| Number of shares held | InterimInstant_No12MajorShareholdersMember | 900000 | |
| Shareholding ratio | InterimInstant_No12MajorShareholdersMember | 0.0150 | |
| Number of shares held | InterimInstant | 37740000 | |
| Shareholding ratio | InterimInstant | 0.6297 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1098800 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 59858700 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 598587 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 79620 | |
| Number of shares issued shares voting rights | InterimInstant | 61037120 | |
| Number of voting rights issued shares voting rights | InterimInstant | 598587 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 1098800 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 1098800 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0180 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 1098800 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 1098800 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0180 | |
| Cash and deposits | Prior1YearInstant | 12255000000 | JPY |
| Cash and deposits | InterimInstant | 16991000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 5888000000 | JPY |
| Notes and accounts receivable trade | InterimInstant | 4911000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 52000000 | JPY |
| Merchandise and finished goods | InterimInstant | 52000000 | JPY |
| Work in process | Prior1YearInstant | 28000000 | JPY |
| Work in process | InterimInstant | 23000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |