Quarterly report · Q3
9722.TEDINET S100S5KX
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.6bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥43.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥4.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥4.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥96.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥100.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥104.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥69.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥77.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥386.36 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.95 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-483.05 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-260.37 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥256m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥49m |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥419m |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥3m |
| jpcrp040300-q3r_E04560-000Resortreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥76m |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥25.9bn |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥25.9bn |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥22m |
| jpcrp040300-q3r_E04560-000WHGreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥44.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥44.1bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥75m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥47.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥45.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥210m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥688m |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04560-000Resortreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥363m |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E04560-000WHGreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥3.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥27.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥27.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 20078000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 69015000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 71834000000 | JPY |
| Assets | Prior1YearInstant | 99962000000 | JPY |
| Assets | CurrentQuarterInstant | 96384000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 957000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 832000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10042000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9387000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 9016000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 11008000000 | JPY |
| Income taxes payable | Prior1YearInstant | 65000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 30000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 106000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 417000000 | JPY |
| Provision for loss on business withdrawal cl | Prior1YearInstant | 689000000 | JPY |
| Provision for loss on business withdrawal cl | CurrentQuarterInstant | 90000000 | JPY |
| Other cl | Prior1YearInstant | 6442000000 | JPY |
| Other cl | CurrentQuarterInstant | 6600000000 | JPY |
| Current liabilities | Prior1YearInstant | 27321000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 28366000000 | JPY |
| Long term loans payable | Prior1YearInstant | 30673000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 22350000000 | JPY |
| Provision for noncurrent assets removal cost ncl | Prior1YearInstant | - | JPY |
| Provision for noncurrent assets removal cost ncl | CurrentQuarterInstant | 243000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 49000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 67000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6490000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6265000000 | JPY |
| Deposits received from members | Prior1YearInstant | 10547000000 | JPY |
| Deposits received from members | CurrentQuarterInstant | 9452000000 | JPY |
| Other ncl | Prior1YearInstant | 2141000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2339000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 49901000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 40718000000 | JPY |
| Liabilities | Prior1YearInstant | 77222000000 | JPY |
| Liabilities | CurrentQuarterInstant | 69085000000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 32256000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 31654000000 | JPY |
| Retained earnings | Prior1YearInstant | -11020000000 | JPY |
| Retained earnings | CurrentQuarterInstant | -6389000000 | JPY |
| Treasury stock | Prior1YearInstant | -903000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -904000000 | JPY |
| Shareholders equity | Prior1YearInstant | 20432000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 24460000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2233000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2926000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |