Quarterly report · Q3
9722.TEDINET S100PGYG
Period2022-01-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥28.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥4.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥13.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥16.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥13.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥19.7bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥18.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥104.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥112.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥120.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥78.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥83.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥34.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-260.37 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,057.69 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,531.3 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-87.56 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥210m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥9.9bn |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥688m |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04560-000Resortreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥363m |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.8bn |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E04560-000WHGreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥3.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥27.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥27.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥42m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥476m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥13m |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥20m |
| jpcrp040300-q3r_E04560-000Luxury And Banquetreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥2.1bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E04560-000Resortreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q3r_E04560-000Resortreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥937m |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E04560-000WHGreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q3r_E04560-000WHGreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥9.7bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥17.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥17.9bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥39m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | −¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | −¥13.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3450000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -67000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -28000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -144000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -202000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -43000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -44000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2277000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3175000000 | JPY |
| Non controlling interests | Prior1YearInstant | 177000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 106000000 | JPY |
| Net assets | Prior1YearInstant | 28833000000 | JPY |
| Net assets | CurrentQuarterInstant | 26384000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 112762000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 104853000000 | JPY |
| Net sales | Prior1YTDDuration | 19221000000 | JPY |
| Net sales | CurrentYTDDuration | 29337000000 | JPY |
| Cost of sales | Prior1YTDDuration | 30538000000 | JPY |
| Cost of sales | CurrentYTDDuration | 31703000000 | JPY |
| Gross profit | Prior1YTDDuration | -11317000000 | JPY |
| Gross profit | CurrentYTDDuration | -2365000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1853000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2011000000 | JPY |
| Operating income | Prior1YTDDuration | -13170000000 | JPY |
| Operating income | CurrentYTDDuration | -4376000000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 200000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 247000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 63000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 314000000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 60000000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 60000000 | JPY |
| Other noi | Prior1YTDDuration | 186000000 | JPY |
| Other noi | CurrentYTDDuration | 123000000 | JPY |
| Non operating income | Prior1YTDDuration | 519000000 | JPY |
| Non operating income | CurrentYTDDuration | 751000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 543000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 446000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 36000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Commission fee noe | Prior1YTDDuration | 503000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 28000000 | JPY |
| Other noe | Prior1YTDDuration | 69000000 | JPY |
| Other noe | CurrentYTDDuration | 95000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1153000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 570000000 | JPY |
| Ordinary income | Prior1YTDDuration | -13804000000 | JPY |
| Ordinary income | CurrentYTDDuration | -4195000000 | JPY |
| Subsidy bounty income ei | Prior1YTDDuration | 1549000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |