Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥80.5bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥150.3bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥57.9bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥6.9bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥1.4bn2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥7.0bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥9.1bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥6.9bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥1.5bn2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥4.4bn2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥851m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥4.4bn2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥851m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥89.4bnat 2025-08-31Cons.Assets
Total assets¥102.5bnat 2025-02-28Cons.Assets
Total assets¥77.1bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥34.1bnat 2025-08-31Cons.Liabilities
Total liabilities¥48.2bnat 2025-02-28Cons.Liabilities
Net assets / equity¥55.3bnat 2025-08-31Cons.Net assets
Net assets / equity¥54.3bnat 2025-02-28Cons.Net assets
Net assets / equity¥48.5bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥23.7bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥31.3bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥30.7bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥31.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥33.9bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥32.6bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥3.5bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥389m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥45m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥268m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥3.6bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.1bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.0bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥39.822025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.62024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.642024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.812025-03-01 → 2025-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.62024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥7.642024-03-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio61.9%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio62.9%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 445
ItemContextValueUnit
Current assetsPrior1YearInstant88356000000JPY
Current assetsCurrentQuarterInstant75725000000JPY
Buildings and structuresPrior1YearInstant7043000000JPY
Buildings and structuresCurrentQuarterInstant7081000000JPY
LandPrior1YearInstant3743000000JPY
LandCurrentQuarterInstant3743000000JPY
Other ppePrior1YearInstant2648000000JPY
Other ppeCurrentQuarterInstant2585000000JPY
Accumulated depreciation ppe by groupPrior1YearInstant-5850000000JPY
Accumulated depreciation ppe by groupCurrentQuarterInstant-5999000000JPY
Property plant and equipmentPrior1YearInstant7585000000JPY
Property plant and equipmentCurrentQuarterInstant7410000000JPY
Intangible assetsPrior1YearInstant1057000000JPY
Intangible assetsCurrentQuarterInstant750000000JPY
Investment securitiesPrior1YearInstant2502000000JPY
Investment securitiesCurrentQuarterInstant2802000000JPY
Net defined benefit assetPrior1YearInstant289000000JPY
Net defined benefit assetCurrentQuarterInstant197000000JPY
Deferred tax assetsPrior1YearInstant1523000000JPY
Deferred tax assetsCurrentQuarterInstant1346000000JPY
Other ioaPrior1YearInstant1360000000JPY
Other ioaCurrentQuarterInstant1321000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-176000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-175000000JPY
Investments and other assetsPrior1YearInstant5499000000JPY
Investments and other assetsCurrentQuarterInstant5492000000JPY
Noncurrent assetsPrior1YearInstant14143000000JPY
Noncurrent assetsCurrentQuarterInstant13653000000JPY
AssetsPrior1YearInstant102500000000JPY
AssetsCurrentQuarterInstant89378000000JPY
Notes and accounts payable tradePrior1YearInstant30259000000JPY
Notes and accounts payable tradeCurrentQuarterInstant15164000000JPY
Income taxes payablePrior1YearInstant2019000000JPY
Income taxes payableCurrentQuarterInstant2567000000JPY
Contract liabilitiesPrior1YearInstant3370000000JPY
Contract liabilitiesCurrentQuarterInstant4119000000JPY
Provision for bonusesPrior1YearInstant2113000000JPY
Provision for bonusesCurrentQuarterInstant2638000000JPY
Provision for warranties for completed constructionPrior1YearInstant141000000JPY
Provision for warranties for completed constructionCurrentQuarterInstant158000000JPY
Provision for loss on construction contractsPrior1YearInstant55000000JPY
Provision for loss on construction contractsCurrentQuarterInstant96000000JPY
Provision for share based payments clPrior1YearInstant-JPY
Provision for share based payments clCurrentQuarterInstant21000000JPY
Other provision clPrior1YearInstant-JPY
Other provision clCurrentQuarterInstant28000000JPY
Other clPrior1YearInstant5268000000JPY
Other clCurrentQuarterInstant4434000000JPY
Current liabilitiesPrior1YearInstant43228000000JPY
Current liabilitiesCurrentQuarterInstant29228000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass