Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥56.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥52.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥53.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥43.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥28.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.7bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.3bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥7.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥7.9bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥81.9bnat 2026-03-31Cons.Assets
Total assets¥69.0bnat 2025-03-31Cons.Assets
Total assets¥65.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥61.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥59.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥32.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥23.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥49.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥45.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥43.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥40.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥38.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥12.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥11.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥22.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥27.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥9.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥7.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥724m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥718m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥240m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥282m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.222025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.792024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.462023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.452022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-66.472021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥414.75at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥382.2at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥362.72at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥337.13at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥320.02at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio59.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-18.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,899at 2026-03-31Cons.Number of employees
Employees1,813at 2025-03-31Cons.Number of employees
Employees1,758at 2024-03-31vCons.Number of employees
Employees1,680at 2023-03-31vCons.Number of employees
Employees1,824at 2022-03-31vCons.Number of employees
Revenue¥55.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥52.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥52.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥43.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥28.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥2.0bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥7.9bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥4.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.3bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥8.0bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥79.6bnat 2026-03-31StandaloneAssets
Total assets¥66.9bnat 2025-03-31StandaloneAssets
Total assets¥63.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥59.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥57.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥33.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥23.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥46.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥43.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥41.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥38.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥36.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥10.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥9.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥35.392025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.172024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.972023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.462022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.052021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥72025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥392.69at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥363.86at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥349.05at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥323.28at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥309.09at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio58.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE9.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-19.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued118,800,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued118,800,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued118,800,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued59,400,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued59,400,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,823at 2026-03-31StandaloneNumber of employees
Employees1,736at 2025-03-31StandaloneNumber of employees
Employees1,682at 2024-03-31vStandaloneNumber of employees
Employees1,607at 2023-03-31vStandaloneNumber of employees
Employees1,749at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥45m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥35.3bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥2.9bn
Hotelreportable segmentcapex2025-04-01 → 2026-03-31¥20.7bn
Hotelreportable segmentdepreciation2025-04-01 → 2026-03-31¥1.8bn
Hotelreportable segmentemployeesat 2026-03-311808 pure
Hotelreportable segmentrevenue2025-04-01 → 2026-03-31¥55.9bn
Hotelreportable segmentrevenue external2025-04-01 → 2026-03-31¥55.9bn
Hotelreportable segmentsegment assetsat 2026-03-31¥37.3bn
Hotelreportable segmentsegment profit2025-04-01 → 2026-03-31¥4.9bn
Leasingreportable segmentcapex2025-04-01 → 2026-03-31¥5m
Leasingreportable segmentdepreciation2025-04-01 → 2026-03-31¥114m
Leasingreportable segmentemployeesat 2026-03-317 pure
Leasingreportable segmentrevenue2025-04-01 → 2026-03-31¥401m
Leasingreportable segmentrevenue external2025-04-01 → 2026-03-31¥401m
Leasingreportable segmentsegment assetsat 2026-03-31¥9.3bn
Leasingreportable segmentsegment profit2025-04-01 → 2026-03-31¥107m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥20.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥56.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥56.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥46.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥5.0bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥30m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥28.9bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2.8bn
Hotelreportable segmentcapex2024-04-01 → 2025-03-31¥8.8bn
Hotelreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.8bn
Hotelreportable segmentrevenue2024-04-01 → 2025-03-31¥52.3bn
Hotelreportable segmentrevenue external2024-04-01 → 2025-03-31¥52.3bn
Hotelreportable segmentsegment assetsat 2025-03-31¥30.7bn
Hotelreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.7bn
Leasingreportable segmentcapex2024-04-01 → 2025-03-31¥6.4bn
Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥179m
Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥276m
Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥273m
Leasingreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2m
Leasingreportable segmentsegment assetsat 2025-03-31¥9.4bn
Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31−¥253m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥15.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥52.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥52.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥40.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥4.4bn
Hotelreportable segmentemployeesat 2026-03-311746 pure
Leasingreportable segmentemployeesat 2026-03-317 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,609
ItemContextValueUnit
Valuation difference on available for sale securitiesCurrentYearInstant1480000000JPY
Remeasurements of defined benefit plansPrior1YearInstant330000000JPY
Remeasurements of defined benefit plansCurrentYearInstant670000000JPY
Valuation and translation adjustmentsPrior1YearInstant1681000000JPY
Valuation and translation adjustmentsCurrentYearInstant2150000000JPY
Net assetsPrior1YearInstant45347000000JPY
Net assetsCurrentYearInstant49076000000JPY
Liabilities and net assetsPrior1YearInstant69034000000JPY
Liabilities and net assetsCurrentYearInstant81869000000JPY
Net salesPrior1YearDuration52610000000JPY
Net salesCurrentYearDuration56267000000JPY
Cost of raw materials cosPrior1YearDuration10707000000JPY
Cost of raw materials cosCurrentYearDuration10955000000JPY
Selling general and administrative expensesPrior1YearDuration40312000000JPY
Selling general and administrative expensesCurrentYearDuration43184000000JPY
Operating incomePrior1YearDuration1590000000JPY
Operating incomeCurrentYearDuration2126000000JPY
Interest income noiPrior1YearDuration58000000JPY
Interest income noiCurrentYearDuration136000000JPY
Dividends income noiPrior1YearDuration68000000JPY
Dividends income noiCurrentYearDuration76000000JPY
Commission fee noiPrior1YearDuration242000000JPY
Commission fee noiCurrentYearDuration239000000JPY
Equity in earnings of affiliates noiPrior1YearDuration40000000JPY
Equity in earnings of affiliates noiCurrentYearDuration32000000JPY
Other noiPrior1YearDuration77000000JPY
Other noiCurrentYearDuration78000000JPY
Non operating incomePrior1YearDuration487000000JPY
Non operating incomeCurrentYearDuration563000000JPY
Interest expenses noePrior1YearDuration-JPY
Interest expenses noeCurrentYearDuration13000000JPY
Commission fee noePrior1YearDuration15000000JPY
Commission fee noeCurrentYearDuration12000000JPY
Non operating expensesPrior1YearDuration15000000JPY
Non operating expensesCurrentYearDuration25000000JPY
Ordinary incomePrior1YearDuration2062000000JPY
Ordinary incomeCurrentYearDuration2664000000JPY
Gain on sales of investment securities eiPrior1YearDuration564000000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Other eiPrior1YearDuration1000000JPY
Other eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration565000000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration4000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration4000000JPY
Extraordinary lossCurrentYearDuration-JPY
Income before income taxesPrior1YearDuration2623000000JPY
Income before income taxesCurrentYearDuration2664000000JPY
Income taxes currentPrior1YearDuration29000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass