Half-year report · HY
9708.TEDINET S100WZ22
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥52.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥319m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥72m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥556m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥277m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥556m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥530m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥260m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥530m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥260m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥68.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥69.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥68.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥45.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥930m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥878m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥801m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥724m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥477m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.48 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.79 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.2 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.3bn |
| Hotelreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥25.2bn |
| Hotelreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.2bn |
| Hotelreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Leasingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥199m |
| Leasingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥199m |
| Leasingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥25.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Hotelreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.6bn |
| Hotelreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.6bn |
| Hotelreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥137m |
| Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥134m |
| Leasingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥239m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities | InterimDuration | -801000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -1736000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -749000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 27738000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 19939000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 26002000000 | JPY |
| Cash and cash equivalents | InterimInstant | 19189000000 | JPY |
| Personal expenses sga | Prior1InterimDuration | 7076000000 | JPY |
| Personal expenses sga | InterimDuration | 7605000000 | JPY |
| Rent expenses sga | Prior1InterimDuration | 1991000000 | JPY |
| Rent expenses sga | InterimDuration | 2125000000 | JPY |
| Business consignment expenses sga | Prior1InterimDuration | 1686000000 | JPY |
| Business consignment expenses sga | InterimDuration | 1845000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 1000000000 | JPY |
| Provision for bonuses sga | InterimDuration | 1097000000 | JPY |
| Depreciation sga | Prior1InterimDuration | 1070000000 | JPY |
| Depreciation sga | InterimDuration | 944000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 292000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 263000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04539-000HotelReportableSegmentsMember | 24604000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04539-000LeasingReportableSegmentsMember | 134000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 24739000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 24739000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04539-000HotelReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04539-000LeasingReportableSegmentsMember | 2000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 2000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -2000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04539-000HotelReportableSegmentsMember | 24604000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04539-000LeasingReportableSegmentsMember | 137000000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 24741000000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -2000000 | JPY |
| Net sales | Prior1InterimDuration | 24739000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E04539-000HotelReportableSegmentsMember | 1630000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E04539-000LeasingReportableSegmentsMember | -239000000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 1390000000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -1318000000 | JPY |
| Operating income | Prior1InterimDuration | 72000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E04539-000HotelReportableSegmentsMember | 25227000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E04539-000LeasingReportableSegmentsMember | 199000000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 25426000000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 25426000000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E04539-000HotelReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E04539-000LeasingReportableSegmentsMember | － | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E04539-000HotelReportableSegmentsMember | 25227000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |