Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥53.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥43.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥28.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥22.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥54.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥2.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥348m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥7.8bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥7.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥7.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥14.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥2.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥65.7bnat 2024-03-31Cons.Assets
Total assets¥61.7bnat 2023-03-31Cons.Assets
Total assets¥59.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥65.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥79.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥22.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥21.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥43.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥40.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥38.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥46.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥60.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥11.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥27.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥28.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥37.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥8.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥217m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥723m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥718m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥240m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥282m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥474m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.462023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.452022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-66.472021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.062020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.262019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥362.72at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥337.13at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥320.02at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥388.32at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥510.98at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-26.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,758at 2024-03-31Cons.Number of employees
Employees1,680at 2023-03-31Cons.Number of employees
Employees1,824at 2022-03-31dCons.Number of employees
Employees1,986at 2021-03-31dCons.Number of employees
Employees1,960at 2020-03-31dCons.Number of employees
Revenue¥52.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥43.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥28.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥54.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥362m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥3.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥7.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥8.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥3.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥8.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥14.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥63.6bnat 2024-03-31StandaloneAssets
Total assets¥59.6bnat 2023-03-31StandaloneAssets
Total assets¥57.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥63.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥77.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥22.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥21.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥41.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥38.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥36.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥44.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥59.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥9.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥27.972023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.462022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-67.052021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-121.362020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.692019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥82023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥349.05at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥323.28at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥309.09at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥378.45at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥502.06at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-19.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-27.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued118,800,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,400,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,400,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,400,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued59,400,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,682at 2024-03-31StandaloneNumber of employees
Employees1,607at 2023-03-31StandaloneNumber of employees
Employees1,749at 2022-03-31dStandaloneNumber of employees
Employees1,908at 2021-03-31dStandaloneNumber of employees
Employees1,882at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥25m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥37.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥2.4bn
Hotelreportable segmentcapex2023-04-01 → 2024-03-31¥5.2bn
Hotelreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.0bn
Hotelreportable segmentemployeesat 2024-03-311662 pure
Hotelreportable segmentrevenue2023-04-01 → 2024-03-31¥51.1bn
Hotelreportable segmentrevenue external2023-04-01 → 2024-03-31¥51.1bn
Hotelreportable segmentsegment assetsat 2024-03-31¥25.2bn
Hotelreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.9bn
Leasingreportable segmentcapex2023-04-01 → 2024-03-31¥227m
Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥520m
Leasingreportable segmentemployeesat 2024-03-3111 pure
Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥2.2bn
Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.2bn
Leasingreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥9m
Leasingreportable segmentsegment assetsat 2024-03-31¥3.2bn
Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥408m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥53.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥53.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥28.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥5.3bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥25m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥9m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥37.2bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.9bn
Hotelreportable segmentcapex2022-04-01 → 2023-03-31¥1.9bn
Hotelreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.1bn
Hotelreportable segmentrevenue2022-04-01 → 2023-03-31¥40.6bn
Hotelreportable segmentrevenue external2022-04-01 → 2023-03-31¥40.6bn
Hotelreportable segmentsegment assetsat 2023-03-31¥21.0bn
Hotelreportable segmentsegment profit2022-04-01 → 2023-03-31¥904m
Leasingreportable segmentcapex2022-04-01 → 2023-03-31¥1m
Leasingreportable segmentdepreciation2022-04-01 → 2023-03-31¥584m
Leasingreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Leasingreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Leasingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥9m
Leasingreportable segmentsegment assetsat 2023-03-31¥3.5bn
Leasingreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥43.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥43.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥24.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.3bn
Hotelreportable segmentemployeesat 2024-03-311597 pure
Leasingreportable segmentemployeesat 2024-03-3111 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,448
ItemContextValueUnit
Deferred tax liabilitiesCurrentYearInstant606000000JPY
Provision for loss on reconstruct nclPrior1YearInstant1326000000JPY
Provision for loss on reconstruct nclCurrentYearInstant-JPY
Other nclPrior1YearInstant40000000JPY
Other nclCurrentYearInstant206000000JPY
Noncurrent liabilitiesPrior1YearInstant11114000000JPY
Noncurrent liabilitiesCurrentYearInstant10276000000JPY
LiabilitiesPrior1YearInstant21743000000JPY
LiabilitiesCurrentYearInstant22670000000JPY
Capital stockPrior1YearInstant1485000000JPY
Capital stockCurrentYearInstant1485000000JPY
Capital surplusPrior1YearInstant1378000000JPY
Capital surplusCurrentYearInstant1378000000JPY
Retained earningsPrior1YearInstant36353000000JPY
Retained earningsCurrentYearInstant39018000000JPY
Treasury stockPrior1YearInstant-89000000JPY
Treasury stockCurrentYearInstant-89000000JPY
Shareholders equityPrior1YearInstant39127000000JPY
Shareholders equityCurrentYearInstant41792000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant937000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1388000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-64000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-145000000JPY
Valuation and translation adjustmentsPrior1YearInstant872000000JPY
Valuation and translation adjustmentsCurrentYearInstant1243000000JPY
Net assetsPrior1YearInstant40000000000JPY
Net assetsCurrentYearInstant43036000000JPY
Liabilities and net assetsPrior1YearInstant61743000000JPY
Liabilities and net assetsCurrentYearInstant65706000000JPY
Net salesPrior1YearDuration43772000000JPY
Net salesCurrentYearDuration53335000000JPY
Cost of raw materials cosPrior1YearDuration9552000000JPY
Cost of raw materials cosCurrentYearDuration11033000000JPY
Selling general and administrative expensesPrior1YearDuration33871000000JPY
Selling general and administrative expensesCurrentYearDuration39461000000JPY
Operating incomePrior1YearDuration348000000JPY
Operating incomeCurrentYearDuration2839000000JPY
Interest income noiPrior1YearDuration23000000JPY
Interest income noiCurrentYearDuration27000000JPY
Dividends income noiPrior1YearDuration85000000JPY
Dividends income noiCurrentYearDuration54000000JPY
Commission fee noiPrior1YearDuration221000000JPY
Commission fee noiCurrentYearDuration235000000JPY
Equity in earnings of affiliates noiPrior1YearDuration92000000JPY
Equity in earnings of affiliates noiCurrentYearDuration34000000JPY
Other noiPrior1YearDuration883000000JPY
Other noiCurrentYearDuration111000000JPY
Non operating incomePrior1YearDuration1307000000JPY
Non operating incomeCurrentYearDuration463000000JPY
Commission fee noePrior1YearDuration2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass