Quarterly report · Q3
9708.TEDINET S100Q20A
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥28.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥539m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥60.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥59.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥61.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥21.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥38.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.49 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.2 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-132.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.05 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.82 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E04539-000Hotelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| jpcrp040300-q3r_E04539-000Hotelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| jpcrp040300-q3r_E04539-000Hotelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥939m |
| jpcrp040300-q3r_E04539-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04539-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04539-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E04539-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E04539-000Hotelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E04539-000Hotelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E04539-000Hotelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥6.2bn |
| jpcrp040300-q3r_E04539-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04539-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04539-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E04539-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥892m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 99000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1934000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1826000000 | JPY |
| Advances received | Prior1YearInstant | 812000000 | JPY |
| Advances received | CurrentQuarterInstant | 806000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 654000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 225000000 | JPY |
| Other cl | Prior1YearInstant | 2527000000 | JPY |
| Other cl | CurrentQuarterInstant | 2023000000 | JPY |
| Current liabilities | Prior1YearInstant | 6813000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6544000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6907000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6828000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1010000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1014000000 | JPY |
| Long term deposits received | Prior1YearInstant | 3997000000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 3934000000 | JPY |
| Provision for loss on reconstruct ncl | Prior1YearInstant | 1993000000 | JPY |
| Provision for loss on reconstruct ncl | CurrentQuarterInstant | 1750000000 | JPY |
| Other ncl | Prior1YearInstant | 418000000 | JPY |
| Other ncl | CurrentQuarterInstant | 396000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14327000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 13924000000 | JPY |
| Liabilities | Prior1YearInstant | 21141000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20468000000 | JPY |
| Capital stock | Prior1YearInstant | 1485000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1485000000 | JPY |
| Capital surplus | Prior1YearInstant | 1378000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1378000000 | JPY |
| Retained earnings | Prior1YearInstant | 34639000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36211000000 | JPY |
| Treasury stock | Prior1YearInstant | -89000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -89000000 | JPY |
| Shareholders equity | Prior1YearInstant | 37413000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 38985000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 844000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 816000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -288000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -175000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 556000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 641000000 | JPY |
| Net assets | Prior1YearInstant | 37970000000 | JPY |
| Net assets | CurrentQuarterInstant | 39626000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 59111000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 60095000000 | JPY |
| Net sales | Prior1YTDDuration | 21725000000 | JPY |
| Net sales | CurrentYTDDuration | 31689000000 | JPY |
| Cost of raw materials cos | Prior1YTDDuration | 4897000000 | JPY |
| Cost of raw materials cos | CurrentYTDDuration | 7022000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 23638000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |