Quarterly report · Q2
9706.TEDINET S100S7MJ
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥100.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥113.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥13.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥9.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥12.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥9.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥10.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥452.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥447.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥450.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥301.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥306.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥150.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥141.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥145.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥70.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥63.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥87.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥90.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥97.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥22.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.41 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.46 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.89 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.88 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.41 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥4.5bn |
| jpcrp040300-q2r_E03863-000Facilities Managementreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥45.2bn |
| jpcrp040300-q2r_E03863-000Facilities Managementreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥43.7bn |
| jpcrp040300-q2r_E03863-000Facilities Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E03863-000Facilities Managementreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E03863-000Food And Beveragereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E03863-000Food And Beveragereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E03863-000Food And Beveragereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥343m |
| jpcrp040300-q2r_E03863-000Food And Beveragereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥71m |
| jpcrp040300-q2r_E03863-000Merchandise Salesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥50.2bn |
| jpcrp040300-q2r_E03863-000Merchandise Salesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥49.5bn |
| jpcrp040300-q2r_E03863-000Merchandise Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥701m |
| jpcrp040300-q2r_E03863-000Merchandise Salesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.9bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥102.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥100.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.5bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥18.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥3.7bn |
| jpcrp040300-q2r_E03863-000Facilities Managementreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥28.4bn |
| jpcrp040300-q2r_E03863-000Facilities Managementreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥27.3bn |
| jpcrp040300-q2r_E03863-000Facilities Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E03863-000Facilities Managementreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥4.1bn |
| jpcrp040300-q2r_E03863-000Food And Beveragereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E03863-000Food And Beveragereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E03863-000Food And Beveragereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥432m |
| jpcrp040300-q2r_E03863-000Food And Beveragereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥818m |
| jpcrp040300-q2r_E03863-000Merchandise Salesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥13.3bn |
| jpcrp040300-q2r_E03863-000Merchandise Salesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥12.9bn |
| jpcrp040300-q2r_E03863-000Merchandise Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥426m |
| jpcrp040300-q2r_E03863-000Merchandise Salesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥664m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥45.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥43.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | - | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -6425000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -7044000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -250000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -209000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | - | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1490000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -0 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -0 | JPY |
| Other net fin cf | Prior1YTDDuration | -49000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -40000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -6585000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -8784000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 73000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 35000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -1976000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -2356000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 97128000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 90241000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 95152000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 87884000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03863-000FacilitiesManagementReportableSegmentsMember | 27311000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03863-000MerchandiseSalesReportableSegmentsMember | 12871000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03863-000FoodAndBeverageReportableSegmentsMember | 3430000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 43613000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 43613000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03863-000FacilitiesManagementReportableSegmentsMember | 1095000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03863-000MerchandiseSalesReportableSegmentsMember | 426000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03863-000FoodAndBeverageReportableSegmentsMember | 432000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1954000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1954000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03863-000FacilitiesManagementReportableSegmentsMember | 28406000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03863-000MerchandiseSalesReportableSegmentsMember | 13298000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03863-000FoodAndBeverageReportableSegmentsMember | 3863000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 45568000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1954000000 | JPY |
| Net sales | Prior1YTDDuration | 43613000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03863-000FacilitiesManagementReportableSegmentsMember | -4062000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03863-000MerchandiseSalesReportableSegmentsMember | -664000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03863-000FoodAndBeverageReportableSegmentsMember | -818000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -5545000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -3727000000 | JPY |
| Operating income | Prior1YTDDuration | -9273000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03863-000FacilitiesManagementReportableSegmentsMember | 43683000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03863-000MerchandiseSalesReportableSegmentsMember | 49490000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03863-000FoodAndBeverageReportableSegmentsMember | 6974000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 100148000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |