Quarterly report · Q1
9706.TEDINET S100RNRE
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥113.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥6.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥12.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥6.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥446.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥447.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥456.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥302.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥306.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥143.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥141.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥148.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥64.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥63.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.95 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.89 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥2.2bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥21.3bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥20.6bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥729m |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥156m |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥131m |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥22.5bn |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥22.2bn |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥316m |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥47.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥46.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥7.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥960m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥960m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.5bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥538m |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3.2bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥231m |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥268m |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥836m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥960m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥4.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | CurrentQuarterInstant | 1084000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 16319000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 16020000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 57000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 19000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4562000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4611000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 628000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 630000000 | JPY |
| Other ncl | Prior1YearInstant | 7183000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7167000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 256878000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 254800000000 | JPY |
| Liabilities | Prior1YearInstant | 306004000000 | JPY |
| Liabilities | CurrentQuarterInstant | 302489000000 | JPY |
| Capital stock | Prior1YearInstant | 38126000000 | JPY |
| Capital stock | CurrentQuarterInstant | 38126000000 | JPY |
| Capital surplus | Prior1YearInstant | 54160000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 54160000000 | JPY |
| Retained earnings | Prior1YearInstant | 56942000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 58986000000 | JPY |
| Treasury stock | Prior1YearInstant | -10000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -11000000 | JPY |
| Shareholders equity | Prior1YearInstant | 149217000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 151261000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1695000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2382000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -726000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -786000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 122000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 127000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -22000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -32000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1069000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1690000000 | JPY |
| Non controlling interests | Prior1YearInstant | -9335000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | -9110000000 | JPY |
| Net assets | Prior1YearInstant | 140951000000 | JPY |
| Net assets | CurrentQuarterInstant | 143841000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 446955000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 446331000000 | JPY |
| Rent revenue rev oa | Prior1YTDDuration | 5012000000 | JPY |
| Rent revenue rev oa | CurrentYTDDuration | 4846000000 | JPY |
| Facility user charges revenue rev oa | Prior1YTDDuration | 4720000000 | JPY |
| Facility user charges revenue rev oa | CurrentYTDDuration | 11699000000 | JPY |
| Other revenue2 rev oa | Prior1YTDDuration | 2799000000 | JPY |
| Other revenue2 rev oa | CurrentYTDDuration | 4106000000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 5272000000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 22179000000 | JPY |
| Sales of food and beverage rev oa | Prior1YTDDuration | 1565000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |