Quarterly report · Q1
9706.TEDINET S100OZFS
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥57.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥6.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥11.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥43.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥11.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥25.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥6.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥11.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥456.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥463.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥507.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥307.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥307.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥148.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥156.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥184.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥61.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-28.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-270.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.55 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥960m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥960m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.5bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥538m |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3.2bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥231m |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥268m |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥836m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥960m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥592m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥592m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.7bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥389m |
| jpcrp040300-q1r_E03863-000Facilities Managementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥6.8bn |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥829m |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥687m |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥142m |
| jpcrp040300-q1r_E03863-000Food And Beveragereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥921m |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E03863-000Merchandise Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥592m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥9.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 35000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 35000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0003 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row3Member | 45000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row3Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row3Member | 45000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row3Member | 0.0004 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 88700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 88700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0009 | |
| Cash and deposits | Prior1YearInstant | 57128000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 61455000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 5408000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 7061000000 | JPY |
| Short term investment securities | Prior1YearInstant | 40000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 35000000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 5364000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4247000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 271000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 278000000 | JPY |
| Other ca | Prior1YearInstant | 5756000000 | JPY |
| Other ca | CurrentQuarterInstant | 5565000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -60000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -50000000 | JPY |
| Current assets | Prior1YearInstant | 113868000000 | JPY |
| Current assets | CurrentQuarterInstant | 113558000000 | JPY |
| Buildings and structures | Prior1YearInstant | 560906000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 561434000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -323206000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -328366000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 237700000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 233067000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 36022000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 36011000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | Prior1YearInstant | -20325000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -20874000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 15696000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 15137000000 | JPY |
| Land | Prior1YearInstant | 12874000000 | JPY |
| Land | CurrentQuarterInstant | 12874000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 3533000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 3536000000 | JPY |
| Accumulated depreciation and impairment loss lease assets ppe | Prior1YearInstant | -1591000000 | JPY |
| Accumulated depreciation and impairment loss lease assets ppe | CurrentQuarterInstant | -1709000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1941000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 1826000000 | JPY |
| Construction in progress | Prior1YearInstant | 1467000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |