Quarterly report · Q1
9702.TEDINET S100TFBL
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥32.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥935m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥760m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥580m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥760m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥580m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥18.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.59 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.07 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.93 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥112m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥112m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥9m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.1bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.1bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥28m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥767m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥84m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥329m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥33m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥21m |
| jpcrp040300-q1r_E04846-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥626m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E04846-000Security Systemreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥371m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 8875913000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8383835000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 5814030000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 5945260000 | JPY |
| Prepaid expenses | Prior1YearInstant | 165695000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 216257000 | JPY |
| Merchandise | Prior1YearInstant | 692511000 | JPY |
| Merchandise | CurrentQuarterInstant | 642700000 | JPY |
| Supplies | Prior1YearInstant | 1512000 | JPY |
| Supplies | CurrentQuarterInstant | 1512000 | JPY |
| Other ca | Prior1YearInstant | 119880000 | JPY |
| Other ca | CurrentQuarterInstant | 123514000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6482000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4640000 | JPY |
| Current assets | Prior1YearInstant | 15663060000 | JPY |
| Current assets | CurrentQuarterInstant | 15308439000 | JPY |
| Buildings and structures | Prior1YearInstant | 614435000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 657879000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -357627000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | CurrentQuarterInstant | -380731000 | JPY |
| Buildings and structures net | Prior1YearInstant | 256807000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 277147000 | JPY |
| Land | Prior1YearInstant | 450361000 | JPY |
| Land | CurrentQuarterInstant | 450361000 | JPY |
| Other ppe | Prior1YearInstant | 883791000 | JPY |
| Other ppe | CurrentQuarterInstant | 912413000 | JPY |
| Accumulated depreciation and impairment loss ppe by group | Prior1YearInstant | -673089000 | JPY |
| Accumulated depreciation and impairment loss ppe by group | CurrentQuarterInstant | -687566000 | JPY |
| Other net ppe | Prior1YearInstant | 210701000 | JPY |
| Other net ppe | CurrentQuarterInstant | 224846000 | JPY |
| Property plant and equipment | Prior1YearInstant | 917870000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 952355000 | JPY |
| Other ia | Prior1YearInstant | 36626000 | JPY |
| Other ia | CurrentQuarterInstant | 32978000 | JPY |
| Intangible assets | Prior1YearInstant | 36626000 | JPY |
| Intangible assets | CurrentQuarterInstant | 32978000 | JPY |
| Investment securities | Prior1YearInstant | 483774000 | JPY |
| Investment securities | CurrentQuarterInstant | 600507000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 5519000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 4504000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 449994000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 804658000 | JPY |
| Deferred tax assets | Prior1YearInstant | 369433000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 334479000 | JPY |
| Other ioa | Prior1YearInstant | 62596000 | JPY |
| Other ioa | CurrentQuarterInstant | 62676000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |