Quarterly report · Q3
9702.TEDINET S100S9GE
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥108.9 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.95 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.12 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥60m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥20.5bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥72m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥576m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.5bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.4bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥93m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥373m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1YTDDuration | 14611000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 4618000 | JPY |
| Other noe | Prior1YTDDuration | 2195000 | JPY |
| Other noe | CurrentYTDDuration | 376000 | JPY |
| Non operating expenses | Prior1YTDDuration | 19285000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6975000 | JPY |
| Ordinary income | Prior1YTDDuration | 1762151000 | JPY |
| Ordinary income | CurrentYTDDuration | 2143763000 | JPY |
| Fraud related losses plant and equipment el | Prior1YTDDuration | - | JPY |
| Fraud related losses plant and equipment el | CurrentYTDDuration | 107858000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 107858000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1762151000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2035905000 | JPY |
| Income taxes current | Prior1YTDDuration | 818171000 | JPY |
| Income taxes current | CurrentYTDDuration | 884527000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -105952000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -90620000 | JPY |
| Income taxes | Prior1YTDDuration | 712218000 | JPY |
| Income taxes | CurrentYTDDuration | 793907000 | JPY |
| Profit loss | Prior1YTDDuration | 1049932000 | JPY |
| Profit loss | CurrentYTDDuration | 1241997000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1049932000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1241997000 | JPY |
| Profit loss | Prior1YTDDuration | 1049932000 | JPY |
| Profit loss | CurrentYTDDuration | 1241997000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -53179000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 44884000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 85266000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 58604000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 32086000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 103489000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1082019000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1345487000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1082019000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1345487000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04846-000InformationServiceBusinessReportableSegmentsMember | 18418496000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04846-000SecuritySystemReportableSegmentsMember | 3007699000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 21426195000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04846-000InformationServiceBusinessReportableSegmentsMember | 92568000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04846-000SecuritySystemReportableSegmentsMember | 10125000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -102694000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04846-000InformationServiceBusinessReportableSegmentsMember | 18511065000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04846-000SecuritySystemReportableSegmentsMember | 3017824000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -102694000 | JPY |
| Net sales | Prior1YTDDuration | 21426195000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04846-000InformationServiceBusinessReportableSegmentsMember | 1343938000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04846-000SecuritySystemReportableSegmentsMember | 372630000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |