Quarterly report · Q3
9702.TEDINET S100S9GE
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.4bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥108.9 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.95 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.12 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥89m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥89m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥60m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥20.5bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥72m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥576m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.5bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.4bn |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥93m |
| jpcrp040300-q3r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥373m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 246079000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 316630000 | JPY |
| Other ioa | Prior1YearInstant | 55937000 | JPY |
| Other ioa | CurrentQuarterInstant | 74259000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11742000 | JPY |
| Investments and other assets | Prior1YearInstant | 1025317000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1216178000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2424600000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2361079000 | JPY |
| Assets | Prior1YearInstant | 16458681000 | JPY |
| Assets | CurrentQuarterInstant | 17189445000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2067088000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1887541000 | JPY |
| Contract liabilities | Prior1YearInstant | 196055000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 315676000 | JPY |
| Short term loans payable | Prior1YearInstant | 120000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 120000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1239505000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 887228000 | JPY |
| Accrued expenses | Prior1YearInstant | 85213000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 178457000 | JPY |
| Income taxes payable | Prior1YearInstant | 769582000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 391792000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 375858000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 396765000 | JPY |
| Provision for bonuses | Prior1YearInstant | 28836000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 572398000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 22895000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 38995000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 3088000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 21235000 | JPY |
| Other cl | Prior1YearInstant | 323263000 | JPY |
| Other cl | CurrentQuarterInstant | 196572000 | JPY |
| Current liabilities | Prior1YearInstant | 5231386000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5006664000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 237548000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 256595000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 54034000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 56823000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 89686000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 95714000 | JPY |
| Other ncl | Prior1YearInstant | 163211000 | JPY |
| Other ncl | CurrentQuarterInstant | 166074000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 544481000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 575207000 | JPY |
| Liabilities | Prior1YearInstant | 5775867000 | JPY |
| Liabilities | CurrentQuarterInstant | 5581871000 | JPY |
| Capital stock | Prior1YearInstant | 2361512000 | JPY |
| Capital stock | CurrentQuarterInstant | 2378921000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |