Quarterly report · Q2
9702.TEDINET S100RNUF
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥763m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥695m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥763m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥695m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥16.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.1bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥808m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥96m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥73m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥48m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥454m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥341m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥340m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥66.94 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.04 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.12 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.07 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.9 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | ¥51m |
| jpcrp040300-q2r_E04846-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥13.6bn |
| jpcrp040300-q2r_E04846-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥13.5bn |
| jpcrp040300-q2r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥49m |
| jpcrp040300-q2r_E04846-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥936m |
| jpcrp040300-q2r_E04846-000Security Systemreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E04846-000Security Systemreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E04846-000Security Systemreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥13m |
| jpcrp040300-q2r_E04846-000Security Systemreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥329m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥69m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥69m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q2r_E04846-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥12.2bn |
| jpcrp040300-q2r_E04846-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥12.1bn |
| jpcrp040300-q2r_E04846-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q2r_E04846-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥859m |
| jpcrp040300-q2r_E04846-000Security Systemreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q2r_E04846-000Security Systemreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q2r_E04846-000Security Systemreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E04846-000Security Systemreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥242m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in other current assets ope cf | Prior1YTDDuration | 16142000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | 191000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 56164000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | 46934000 | JPY |
| Other net ope cf | Prior1YTDDuration | -378000 | JPY |
| Other net ope cf | CurrentYTDDuration | 17251000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1251821000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1882897000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 15347000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 16863000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -401000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -394000 | JPY |
| Spending of fraud related ope cf | Prior1YTDDuration | － | JPY |
| Spending of fraud related ope cf | CurrentYTDDuration | -107858000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -458899000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -785505000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 807867000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 1006002000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -41073000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -69626000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -990000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -902000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -1629000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -1559000 | JPY |
| Proceeds from maturity of insurance funds inv cf | Prior1YTDDuration | 75727000 | JPY |
| Proceeds from maturity of insurance funds inv cf | CurrentYTDDuration | 5045000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1YTDDuration | -408000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYTDDuration | -2597000 | JPY |
| Purchase of memberships inv cf | Prior1YTDDuration | － | JPY |
| Purchase of memberships inv cf | CurrentYTDDuration | -6545000 | JPY |
| Other net inv cf | Prior1YTDDuration | 16386000 | JPY |
| Other net inv cf | CurrentYTDDuration | -19322000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 48012000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -95509000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -592000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -600000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -339206000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -453314000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -339799000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -453915000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 53064000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 36932000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 569145000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 493509000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6071680000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7626267000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6640825000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 8119776000 | JPY |
| Employees salaries sga | Prior1YTDDuration | 707742000 | JPY |
| Employees salaries sga | CurrentYTDDuration | 735430000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |