Quarterly report · Q1
9699.TEDINET S100SRCT
Period2023-10-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.5bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥185.7bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.7bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥276.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥272.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥267.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥148.2bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥125.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥124.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥117.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥121.28 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥370.59 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.73 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥121.24 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥370.44 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥111.68 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-10-01 → 2023-12-31 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥99m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥99m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | ¥66m |
| jpcrp040300-q1r_E04848-000Rental Related Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥50.4bn |
| jpcrp040300-q1r_E04848-000Rental Related Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥50.4bn |
| jpcrp040300-q1r_E04848-000Rental Related Businessreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥20m |
| jpcrp040300-q1r_E04848-000Rental Related Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥52.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥52.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥113m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥155m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥132m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥132m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q1r_E04848-000Rental Related Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥47.4bn |
| jpcrp040300-q1r_E04848-000Rental Related Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥47.4bn |
| jpcrp040300-q1r_E04848-000Rental Related Businessreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥19m |
| jpcrp040300-q1r_E04848-000Rental Related Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥49.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥49.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | 150000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 150000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 13711000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 13836000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3311000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1969000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2537000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1387000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 164000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 74000000 | JPY |
| Other cl | Prior1YearInstant | 21604000000 | JPY |
| Other cl | CurrentQuarterInstant | 24875000000 | JPY |
| Current liabilities | Prior1YearInstant | 78911000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 84461000000 | JPY |
| Bonds payable | Prior1YearInstant | 675000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 675000000 | JPY |
| Long term loans payable | Prior1YearInstant | 37937000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 36123000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 26432000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 27110000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 297000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 238000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 918000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 935000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1043000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1068000000 | JPY |
| Other ncl | Prior1YearInstant | 1955000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1195000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 69259000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 67346000000 | JPY |
| Liabilities | Prior1YearInstant | 148171000000 | JPY |
| Liabilities | CurrentQuarterInstant | 151808000000 | JPY |
| Capital stock | Prior1YearInstant | 8100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8100000000 | JPY |
| Capital surplus | Prior1YearInstant | 7481000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7481000000 | JPY |
| Retained earnings | Prior1YearInstant | 106024000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 106281000000 | JPY |
| Treasury stock | Prior1YearInstant | -1883000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1883000000 | JPY |
| Shareholders equity | Prior1YearInstant | 119723000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 119980000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 398000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 435000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 5000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -11000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2103000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2400000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2507000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2823000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |