Quarterly report · Q1
9697.TEDINET S100RGR2
Period2023-04-01 → 2023-06-30
Filed2023-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥125.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥24.0bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥12.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥25.9bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥51.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.8bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥25.9bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥216.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥217.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥194.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥56.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥174.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥161.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥152.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥108.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥102.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥94.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥89.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥22.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥86.86 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.73 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.19 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥968m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥968m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥494m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥2.2bn |
| jpcrp040300-q1r_E02417-000Amusement Equipmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥898m |
| jpcrp040300-q1r_E02417-000Amusement Equipmentsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥898m |
| jpcrp040300-q1r_E02417-000Amusement Equipmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥678m |
| jpcrp040300-q1r_E02417-000Arcade Operationsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02417-000Arcade Operationsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02417-000Arcade Operationsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥375m |
| jpcrp040300-q1r_E02417-000Degital Contentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥37.9bn |
| jpcrp040300-q1r_E02417-000Degital Contentsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥37.9bn |
| jpcrp040300-q1r_E02417-000Degital Contentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥24.7bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥42.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥42.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥25.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥43.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥43.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥26.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥818m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.8bn |
| jpcrp040300-q1r_E02417-000Amusement Equipmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥649m |
| jpcrp040300-q1r_E02417-000Amusement Equipmentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥649m |
| jpcrp040300-q1r_E02417-000Amusement Equipmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥270m |
| jpcrp040300-q1r_E02417-000Arcade Operationsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02417-000Arcade Operationsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02417-000Arcade Operationsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q1r_E02417-000Degital Contentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.9bn |
| jpcrp040300-q1r_E02417-000Degital Contentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥19.9bn |
| jpcrp040300-q1r_E02417-000Degital Contentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥12.5bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥23.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥25.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥25.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥13.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 45963000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 43784000000 | JPY |
| Assets | Prior1YearInstant | 217365000000 | JPY |
| Assets | CurrentQuarterInstant | 216021000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3357000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2348000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2172000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1503000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3591000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3591000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3626000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3626000000 | JPY |
| Income taxes payable | Prior1YearInstant | 12145000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4096000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5727000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3577000000 | JPY |
| Deferred revenue cl | Prior1YearInstant | 5455000000 | JPY |
| Deferred revenue cl | CurrentQuarterInstant | 1601000000 | JPY |
| Other cl | Prior1YearInstant | 9968000000 | JPY |
| Other cl | CurrentQuarterInstant | 9896000000 | JPY |
| Current liabilities | Prior1YearInstant | 46043000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30241000000 | JPY |
| Long term loans payable | Prior1YearInstant | 626000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 626000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4139000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4203000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 1018000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 1290000000 | JPY |
| Other ncl | Prior1YearInstant | 4408000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5483000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10193000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11603000000 | JPY |
| Liabilities | Prior1YearInstant | 56236000000 | JPY |
| Liabilities | CurrentQuarterInstant | 41844000000 | JPY |
| Capital stock | Prior1YearInstant | 33239000000 | JPY |
| Capital stock | CurrentQuarterInstant | 33239000000 | JPY |
| Capital surplus | Prior1YearInstant | 30259000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 30259000000 | JPY |
| Retained earnings | Prior1YearInstant | 143519000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 153157000000 | JPY |
| Treasury stock | Prior1YearInstant | -50037000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -50032000000 | JPY |
| Shareholders equity | Prior1YearInstant | 156979000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 166624000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 102000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 298000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4332000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 7528000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -285000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -274000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |